ORGANIC AGRICULTURAL COMPANY LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.04 USD | +241.88% |
|
0.00% | +100.00% |
| Jun. 20 | Organic Agricultural Company Limited Announces Executive Changes | CI |
| Mar. 11 | Wu Zhiwei acquired 16.18% stake in Organic Agricultural Company Limited from Hao Shuping for CNY 1.5 million. | CI |
Valuation
| Fiscal Period: March | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 25.79 | 13.1 | 1.509 |
| Enterprise Value (EV) 1 | 25.85 | 12.71 | 1.46 |
| P/E ratio | -27.7 x | -10.2 x | -2.51 x |
| Yield | - | - | - |
| Capitalization / Revenue | 203 x | 42.2 x | 6.77 x |
| EV / Revenue | 204 x | 40.9 x | 6.54 x |
| EV / EBITDA | -122,437,496 x | -10,033,038 x | -3,253,513 x |
| EV / FCF | 186 x | -737 x | -4.62 x |
| FCF Yield | 0.54% | -0.14% | -21.6% |
| Price to Book | -204 x | 31.3 x | 65.2 x |
| Nbr of stocks (in thousands) | 60,500 | 93,537 | 93,727 |
| Reference price 2 | 0.4264 | 0.1400 | 0.0161 |
| Announcement Date | 6/29/21 | 7/14/22 | 11/17/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.3789 | 1.123 | 1.012 | 0.1269 | 0.3106 | 0.223 |
| EBITDA | - | -0.8249 | -0.4445 | -0.2111 | -1.266 | -0.4486 |
| EBIT 1 | 0.1031 | -0.828 | -0.4486 | -0.2158 | -1.267 | -0.4488 |
| Operating Margin | 27.22% | -73.71% | -44.34% | -170.06% | -407.75% | -201.23% |
| Earnings before Tax (EBT) 1 | 0.0153 | -0.8246 | -0.4466 | -0.2182 | -1.188 | -0.6275 |
| Net income 1 | -0.0467 | -0.9039 | -0.4745 | -0.9315 | -1.12 | -0.5591 |
| Net margin | -12.32% | -80.47% | -46.9% | -733.95% | -360.38% | -250.69% |
| EPS 2 | -0.000904 | -0.0159 | -0.008056 | -0.0154 | -0.0137 | -0.006424 |
| Free Cash Flow 1 | -0.3145 | -0.0627 | -0.4249 | 0.1388 | -0.0172 | -0.316 |
| FCF margin | -83% | -5.58% | -42% | 109.39% | -5.55% | -141.67% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/13/18 | 10/2/19 | 8/14/20 | 6/29/21 | 7/14/22 | 11/17/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.11 | 0.08 | 1.62 | 0.06 | - | - |
| Net Cash position 1 | - | - | - | - | 0.39 | 0.05 |
| Leverage (Debt/EBITDA) | - | -0.0962 x | -3.646 x | -0.2693 x | - | - |
| Free Cash Flow 1 | -0.31 | -0.06 | -0.42 | 0.14 | -0.02 | -0.32 |
| ROE (net income / shareholders' equity) | 2.72% | -129% | -60.6% | -56% | -1,342% | -384% |
| ROA (Net income/ Total Assets) | 4.41% | -37.5% | -14.4% | -8.52% | -158% | -55.9% |
| Assets 1 | -1.058 | 2.41 | 3.288 | 10.94 | 0.7066 | 0.9999 |
| Book Value Per Share 2 | 0.0100 | 0.0100 | 0.0100 | -0 | 0 | 0 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | 0.01 | 0 | - | - | - |
| Capex / Sales | - | 0.96% | 0.13% | - | - | - |
| Announcement Date | 8/13/18 | 10/2/19 | 8/14/20 | 6/29/21 | 7/14/22 | 11/17/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +100.00% | 3.71M | |
| -29.08% | 1.82B | |
| -10.64% | 1.74B | |
| -37.26% | 1.01B | |
| -25.06% | 821M | |
| +29.25% | 767M | |
| +19.62% | 738M | |
| -13.52% | 722M | |
| -4.44% | 385M | |
| -7.56% | 371M |
- Stock Market
- Equities
- OGAA Stock
- Financials Organic Agricultural Company Limited
