ORCO PROPERTY GROUP

société anonyme

42 rue de la Vallée
L-2661 Luxembourg
R.C.S. Luxembourg B 44.996
(hereinafter referred to as the "Company")

ORCO PROPERTY GROUP BOARD OF DIRECTORS' REPORT TO THE ORCO GERMANY BONDHOLDERS AND ORCO GERMANY WARRANTHOLDERS REGARDING THE ORCO GERMANY BONDS TRANSACTION

The Orco Property Group Board of Directors (the "Board") presents this report to the Orco Germany
Bondholders and Orco Germany Warrantholders concerning the transactions contemplated in the 19
December 2011 Binding Term Sheet (the "Term Sheet") among Orco Property Group S.A. ("OPG"), Orco Germany S.A. ("OG") and certain Orco Germany Bondholders (the "OG Bondholders") that was subsequently approved by the OPG Board of Directors during its meeting of 23 December 2011.
The OG Bondholders and OG Warrantholders will vote on the transactions contemplated in the Term
Sheet during General Assemblies to be held on 27 January 2012.

OVERVIEW OF THE TRANSACTION:

Since early 2011, negotiations have taken place with approximately 63% of the OG Bondholders to restructure approximately EUR 129.1 Million of debt (consisting of the nominal value, premium and coupon interest as at the maturity date) that matures on 30 May 2012 and is represented by 148,077 OG Bonds (ISIN XS0302623953, the "OG Bonds").
Ultimately, on 19 December 2011, the parties entered into the Term Sheet whereby it was agreed that binding documents would be finalized and legal formalities would be undertaken in order to convert all
148,077 OG Bonds valued at approximately EUR 129.1 Million into 148,077 new OPG convertible bonds that can be converted into either (i) newly issued ordinary shares of OPG (ISIN LU0122624777, the "OPG Shares"); or (ii) OPG Shares and ordinary shares of OG (ISIN LU0251710041, the "OG Shares"),
depending on the conditions set forth below.

1

Subject to compliance with Luxembourg laws and to the granting of all regulatory approvals (in particular the decision from the Luxembourg market regulator, the CSSF, confirming that in the context of the conversion detailed below the OG Bondholders will not be obliged to launch a takeover bid), on 31
January 2012 the 148,077 OG Bonds will take the form of 148,077 OPG OCA (Obligation Convertible en
Action, the "OPG OCA"), a Luxembourg convertible bond instrument.

RATIONALE OF THE TRANSACTION

In this way, OPG can relieve the short term debt pressure on OG through the equitization of approximately EUR 129.1 Million thereby improving the OG balance sheet and increasing the OPG market capitalization. Through these contemplated transactions, OPG would therefore effectively raise up to EUR 129.1 Million at an average share price of around EUR 4.74 per OPG Share. Through the contemplated transactions, funds will be liberated that can be then channeled to various assets which currently need them.
The OG transactions testify to the fundamental belief of a majority of OG Bonds institutional investors in the quality of the portfolio of both OPG and OG and the current strategy implemented at the OPG level.
In addition, the contemplated transactions will have the following benefits:
Allow OG to avoid a costly and time-consuming collective procedure and remain within the OPG Group on a going concern basis;
Allow for the partial or total refinancing of the EUR 300,000,000 in bank debt regarding OG's GSG Berlin portfolio by facilitating the negotiations with the existing and potential financing banks regarding this matter;
Pave the way for a further OPG deleverage by allowing an equitization of some OPG Bonds into
OPG Shares;
Coupled with the MSREI transaction, they strengthen the Group's equity and its value creation
capacity thereby opening new equitization possibilities for the OPG Bondholders; Provide deleveraging at the Group level thereby increasing the value of OPG;
Preserve the Group's liquidity and provides time and liquidity headroom to optimize asset values for development and mature assets;
Increase liquidity of the OPG Shares.

2

CONVERSION OF OPG OCA:

The 148,077 OPG OCA that will be exchanged for the 148,077 OG Bonds will have a conversion that is split into two periods as set forth below:
On or about 31 January, 2012 a first portion of the OPG OCA representing an aggregate nominal amount of approximately EUR 79,100,000 will be converted into 130 OPG Shares per one OPG OCA, which will result in the creation of 19,250,010 newly issued OPG Shares (therefore resulting in an issue price of around EUR 4.11 per OPG Share), which will increase the OPG's share capital to EUR 148,845,891.60 represented by 36,303,876 OPG Shares. Of these
19,250,010 newly issued OPG Shares, 1,000,000 shares will be reserved for the OPG Executive
Management.
Then, on or around 15 April, 2012 (the "Exchange Date") the OPG OCA holders (formerly the OG Bondholders) will decide how to convert the second portion of the OPG OCA representing an aggregate nominal amount of approximately EUR 50,000,000 as set forth below:
o If the OPG Bond Conversion Condition (as defined below) is met three business days prior to the Exchange Date, the remaining OPG OCA will be converted into 54 OPG Shares per one OPG OCA, which will result in the creation of 7,996,158 new OPG Shares (therefore resulting in an issue price of around EUR 6.25 per OPG Share), therefore resulting in an average blended conversion price per OPG Share of around EUR 4.74 on the overall transaction, and bringing OPG's share capital to EUR
181,630,139.40 represented by 44,300,034 OPG Shares.
o if the OPG Bond Conversion Condition is not met three business days prior to the
Exchange Date such remaining OPG OCA will, at the option of OPG, be: