End-of-day quote
Wiener Boerse
06:00:00 2024-06-27 pm EDT
|
5-day change
|
1st Jan Change
|
132.6
EUR
|
+1.05%
|
|
-.--%
|
+37.89%
|
Fiscal Period: May |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
169,568
|
227,050
|
191,894
|
286,017
|
322,098
|
399,131
|
-
|
-
|
Enterprise Value (EV)
1 |
198,108
|
264,741
|
245,851
|
366,311
|
398,306
|
473,035
|
465,802
|
460,447
|
P/E ratio
|
17.5
x
|
17.3
x
|
29.8
x
|
34.5
x
|
31.6
x
|
32.8
x
|
26.4
x
|
20.9
x
|
Yield
|
1.79%
|
1.32%
|
1.78%
|
1.28%
|
1.37%
|
1.1%
|
1.17%
|
1.3%
|
Capitalization / Revenue
|
4.34
x
|
5.61
x
|
4.52
x
|
5.73
x
|
6.08
x
|
6.89
x
|
6.21
x
|
5.55
x
|
EV / Revenue
|
5.07
x
|
6.54
x
|
5.79
x
|
7.33
x
|
7.52
x
|
8.17
x
|
7.25
x
|
6.4
x
|
EV / EBITDA
|
10.6
x
|
12.9
x
|
11.4
x
|
15.6
x
|
15.2
x
|
15.7
x
|
13.1
x
|
10.9
x
|
EV / FCF
|
17.1
x
|
19.3
x
|
48.9
x
|
43.2
x
|
33.7
x
|
53.5
x
|
35.3
x
|
26.9
x
|
FCF Yield
|
5.84%
|
5.19%
|
2.05%
|
2.31%
|
2.96%
|
1.87%
|
2.83%
|
3.71%
|
Price to Book
|
13
x
|
37.2
x
|
-34.7
x
|
268
x
|
-
|
20.3
x
|
12.2
x
|
7.93
x
|
Nbr of stocks (in thousands)
|
3,153,584
|
2,883,535
|
2,668,157
|
2,699,802
|
2,748,514
|
2,755,860
|
-
|
-
|
Reference price
2 |
53.77
|
78.74
|
71.92
|
105.9
|
117.2
|
144.8
|
144.8
|
144.8
|
Announcement Date
|
6/16/20
|
6/15/21
|
6/13/22
|
6/12/23
|
6/11/24
|
-
|
-
|
-
|
Fiscal Period: May |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
39,072
|
40,481
|
42,440
|
49,954
|
52,961
|
57,915
|
64,222
|
71,932
|
EBITDA
1 |
18,764
|
20,537
|
21,565
|
23,428
|
26,184
|
30,112
|
35,669
|
42,196
|
EBIT
1 |
17,382
|
19,000
|
19,593
|
20,902
|
23,055
|
25,571
|
28,830
|
32,973
|
Operating Margin
|
44.49%
|
46.94%
|
46.17%
|
41.84%
|
43.53%
|
44.15%
|
44.89%
|
45.84%
|
Earnings before Tax (EBT)
1 |
12,063
|
12,999
|
7,649
|
9,126
|
11,741
|
14,697
|
18,351
|
23,230
|
Net income
1 |
10,135
|
13,746
|
6,717
|
8,503
|
10,467
|
12,523
|
15,440
|
19,405
|
Net margin
|
25.94%
|
33.96%
|
15.83%
|
17.02%
|
19.76%
|
21.62%
|
24.04%
|
26.98%
|
EPS
2 |
3.080
|
4.550
|
2.410
|
3.070
|
3.710
|
4.413
|
5.478
|
6.930
|
Free Cash Flow
1 |
11,575
|
13,752
|
5,028
|
8,470
|
11,807
|
8,837
|
13,180
|
17,093
|
FCF margin
|
29.62%
|
33.97%
|
11.85%
|
16.96%
|
22.29%
|
15.26%
|
20.52%
|
23.76%
|
FCF Conversion (EBITDA)
|
61.69%
|
66.96%
|
23.32%
|
36.15%
|
45.09%
|
29.35%
|
36.95%
|
40.51%
|
FCF Conversion (Net income)
|
114.21%
|
100.04%
|
74.85%
|
99.61%
|
112.8%
|
70.57%
|
85.36%
|
88.09%
|
Dividend per Share
2 |
0.9600
|
1.040
|
1.280
|
1.360
|
1.600
|
1.594
|
1.687
|
1.877
|
Announcement Date
|
6/16/20
|
6/15/21
|
6/13/22
|
6/12/23
|
6/11/24
|
-
|
-
|
-
|
Fiscal Period: May |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
10,513
|
11,840
|
11,445
|
12,275
|
12,398
|
13,837
|
12,453
|
12,941
|
13,280
|
14,287
|
13,240
|
14,063
|
14,619
|
15,947
|
14,809
|
EBITDA
1 |
5,310
|
6,153
|
5,024
|
5,677
|
5,857
|
6,872
|
5,769
|
6,334
|
6,600
|
7,480
|
6,455
|
7,179
|
7,424
|
8,630
|
7,697
|
EBIT
1 |
4,814
|
5,590
|
4,477
|
5,086
|
5,185
|
6,156
|
5,057
|
5,536
|
5,792
|
6,669
|
5,571
|
6,103
|
6,467
|
7,409
|
6,333
|
Operating Margin
|
45.79%
|
47.21%
|
39.12%
|
41.43%
|
41.82%
|
44.49%
|
40.61%
|
42.78%
|
43.61%
|
46.68%
|
42.08%
|
43.4%
|
44.24%
|
46.46%
|
42.77%
|
Earnings before Tax (EBT)
1 |
2,840
|
3,624
|
1,656
|
2,144
|
2,218
|
3,109
|
2,375
|
2,720
|
2,865
|
3,782
|
2,993
|
3,194
|
3,746
|
4,543
|
3,689
|
Net income
1 |
2,319
|
3,189
|
1,548
|
1,741
|
1,896
|
3,319
|
2,420
|
2,503
|
2,401
|
3,143
|
2,540
|
2,805
|
3,169
|
3,895
|
3,183
|
Net margin
|
22.06%
|
26.93%
|
13.53%
|
14.18%
|
15.29%
|
23.99%
|
19.43%
|
19.34%
|
18.08%
|
22%
|
19.18%
|
19.95%
|
21.68%
|
24.42%
|
21.49%
|
EPS
2 |
0.8400
|
1.160
|
0.5600
|
0.6300
|
0.6800
|
1.190
|
0.8600
|
0.8900
|
0.8500
|
1.110
|
0.9006
|
0.9918
|
1.124
|
1.386
|
1.125
|
Dividend per Share
2 |
0.3200
|
0.3200
|
0.3200
|
0.3200
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
0.3806
|
0.3824
|
0.3818
|
0.3814
|
0.4244
|
Announcement Date
|
3/10/22
|
6/13/22
|
9/12/22
|
12/12/22
|
3/9/23
|
6/12/23
|
9/11/23
|
12/11/23
|
3/11/24
|
6/11/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: May |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
28,540
|
37,691
|
53,957
|
80,294
|
76,208
|
73,904
|
66,671
|
61,316
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.521
x
|
1.835
x
|
2.502
x
|
3.427
x
|
2.91
x
|
2.454
x
|
1.869
x
|
1.453
x
|
Free Cash Flow
1 |
11,575
|
13,752
|
5,028
|
8,470
|
11,807
|
8,837
|
13,180
|
17,093
|
ROE (net income / shareholders' equity)
|
72.3%
|
151%
|
14,849%
|
-
|
194%
|
98.7%
|
63.6%
|
46.2%
|
ROA (Net income/ Total Assets)
|
11.3%
|
11.5%
|
11.4%
|
6.98%
|
7.6%
|
9.7%
|
11.6%
|
12.5%
|
Assets
1 |
89,565
|
119,969
|
59,103
|
121,840
|
137,680
|
129,143
|
133,594
|
155,239
|
Book Value Per Share
2 |
4.150
|
2.120
|
-2.070
|
0.4000
|
-
|
7.140
|
11.90
|
18.30
|
Cash Flow per Share
2 |
3.990
|
5.260
|
3.420
|
6.210
|
6.610
|
8.220
|
9.710
|
12.50
|
Capex
1 |
1,564
|
2,135
|
4,511
|
8,695
|
6,866
|
13,502
|
12,615
|
12,802
|
Capex / Sales
|
4%
|
5.27%
|
10.63%
|
17.41%
|
12.96%
|
23.31%
|
19.64%
|
17.8%
|
Announcement Date
|
6/16/20
|
6/15/21
|
6/13/22
|
6/12/23
|
6/11/24
|
-
|
-
|
-
|
Last Close Price
144.8
USD Average target price
147.8
USD Spread / Average Target +2.06% Consensus |
1st Jan change
|
Capi.
|
---|
| +35.56% | 237B | | +14.15% | 166B | | +21.12% | 61.87B | | +33.29% | 38.34B | | +1.16% | 29.93B | | +102.93% | 22.73B | | +28.99% | 21.69B | | +40.53% | 14.25B | | -7.38% | 13.9B |
Enterprise Software
|