Unless the context requires otherwise, references in this report to "Option Care
Health," the "Company," "we," "us" and "our" refer to Option Care Health, Inc.
and its consolidated subsidiaries. Management's discussion and analysis of
financial condition and results of operations ("MD&A") is intended to assist the
reader in understanding and assessing significant changes and trends related to
our results of operations and financial condition. The following discussion and
analysis should be read in conjunction with the Company's unaudited condensed
consolidated financial statements and the related notes thereto included in Item
1 of Part I of this Quarterly Report on Form 10-Q (this "Form 10-Q"). Certain
statements in this Item 2 of Part I of this Form 10-Q, and in Item 1A, "Risk
Factors" of Part I of our Annual Report on Form 10-K for the year ended
December 31, 2021 (our "Form 10-K"), may cause our actual results, financial
position, and cash generated from operations to differ materially from these
forward-looking statements.

Business Overview

Option Care Health, and its wholly-owned subsidiaries, provides infusion therapy
and other ancillary health care services through a national network of 161
locations around the United States. The Company contracts with managed care
organizations, third-party payers, hospitals, physicians, and other referral
sources to provide pharmaceuticals and complex compounded solutions to patients
for intravenous delivery in the patients' homes or other nonhospital settings.
Our services are provided in coordination with, and under the direction of, the
patient's physician. Our multidisciplinary team of clinicians, including
pharmacists, nurses, dietitians and respiratory therapists, work with the
physician to develop a plan of care suited to each patient's specific needs. We
provide home infusion services consisting of anti-infectives, nutrition support,
bleeding disorder therapies, immunoglobulin therapy, and other therapies for
chronic and acute conditions.

HC Group Holdings II, Inc. ("HC II") was incorporated under the laws of the
State of Delaware on January 7, 2015, with its sole shareholder being HC Group
Holdings I, LLC. ("HC I"). On April 7, 2015, HC I and HC II collectively
acquired Walgreens Infusion Services, Inc. and its subsidiaries from Walgreen
Co., and the business was rebranded as Option Care, Inc. ("Option Care"). On
March 14, 2019, HC I and HC II entered into a definitive agreement (the "Merger
Agreement") to merge with and into a wholly-owned subsidiary of BioScrip, Inc.
("BioScrip") (the "Merger"), a national provider of infusion and home care
management solutions, which was completed on August 6, 2019 (the "Merger Date").
The Merger was accounted for as a reverse merger under the acquisition method of
accounting for business combinations with Option Care being considered the
accounting acquirer and BioScrip being considered the legal acquirer. Following
the close of the transaction, BioScrip was rebranded as Option Care Health, Inc.
and the combined company's common stock, par value $0.0001, is listed on the
Nasdaq Capital Market under the ticker symbol "OPCH".


                                       24

--------------------------------------------------------------------------------

Table of Contents

Update on the Impact of the COVID-19 Pandemic



The primary operations of the Company focus on providing infusion therapy
services and based on the recent impact of the pandemic across the healthcare
ecosystem, the Company began experiencing a related impact across a number of
facets beginning in March 2020. The Company has been disrupted by both positive
and negative referral patterns, experienced challenges in our staffing,
increased pricing and periodic inability to procure personal protection
equipment, supplies and key drugs. The Company anticipates that the pandemic
could affect its operations for an extended period; however, at this time it
cannot confidently forecast the duration nor the ultimate financial impact on
its operations.

See Item 1A. "Risk Factors" under the caption "The COVID-19 pandemic and other
pandemic events could adversely impact our business operations, results of
operations, cash flows and financial position" included in our Form 10-K for
further discussion of risks.

                                       25

--------------------------------------------------------------------------------

Table of Contents

Composition of Results of Operations



The following results of operations include the accounts of Option Care Health
and our subsidiaries for the three and nine months ended September 30, 2022 and
2021.

Gross Profit

Gross profit represents our net revenue less cost of revenue.



Net Revenue. Infusion and related health care services revenue is reported at
the estimated net realizable amounts from third-party payers and patients for
goods sold and services rendered. When pharmaceuticals are provided to a
patient, revenue is recognized upon delivery of the goods. When nursing services
are provided, revenue is recognized when the services are rendered.

Due to the nature of the health care industry and the reimbursement environment
in which the Company operates, certain estimates are required to record revenue
and accounts receivable at their net realizable values at the time goods or
services are provided. Inherent in these estimates is the risk that they will
have to be revised or updated as additional information becomes available.
Specifically, the complexity of many third-party billing arrangements and the
uncertainty of reimbursement amounts for certain services from certain payers
may result in adjustments to amounts originally recorded.

Cost of Revenue. Cost of revenue consists of the actual cost of pharmaceuticals
and other medical supplies dispensed to patients. In addition to product costs,
cost of revenue includes warehousing costs, purchasing costs, depreciation
expense relating to revenue-generating assets, such as infusion pumps, shipping
and handling costs, and wages and related costs for the pharmacists, nurses, and
all other employees and contracted workers directly involved in providing
service to the patient.

The Company receives volume-based rebates and prompt payment discounts from some
of its pharmaceutical and medical supplies vendors. These payments are recorded
as a reduction of inventory and are accounted for as a reduction of cost of
revenue when the related inventory is sold.

Operating Costs and Expenses

Selling, General and Administrative Expenses. Selling, general and administrative expenses consist principally of salaries for administrative employees that directly and indirectly support the operations, occupancy costs, marketing expenditures, insurance, and professional fees.



Depreciation and Amortization Expense. Depreciation within this caption includes
infrastructure items such as computer hardware and software, office equipment
and leasehold improvements. Depreciation of revenue-generating assets, such as
infusion pumps, is included in cost of revenue.

Other Income (Expense)



Interest Expense, Net. Interest expense consists principally of interest
payments on the Company's outstanding borrowings under the ABL Facility, the
First Lien Term Loan and the Senior Notes, amortization of discount and deferred
financing fees. Refer to the "Liquidity and Capital Resources" section below for
further discussion of these outstanding borrowings.

Equity in Earnings of Joint Ventures. Equity in earnings of joint ventures consists of our proportionate share of equity earnings or losses from equity investments in two infusion joint ventures with health systems.



Other, Net. Other income (expense) primarily includes activity in the prior year
loss on extinguishment of debt incurred in connection with the January 2021 debt
refinancing and miscellaneous non-operating expenses.

Income Tax Expense. The Company is subject to taxation in the United States and
various states. The Company's income tax expense is reflective of the current
federal and state tax rates.

Change in Unrealized Gains (Losses) on Cash Flow Hedges, Net of Income Tax
Expense (Benefit). Change in unrealized gains (losses) on cash flow hedges, net
of income taxes, consists of the gains and losses associated with the changes in
the fair value of derivatives designated as hedging instruments related to the
interest rate caps and interest rate swaps, net of income taxes.

                                       26

--------------------------------------------------------------------------------


  Table of Contents


Results of Operations

The following table presents Option Care Health's consolidated results of operations for the three and nine months ended September 30, 2022 and September 30, 2021 (in thousands, except for percentages):



                                                             Three Months Ended September 30,                                                                   Nine Months Ended September 30,
                                                     2022                                             2021                                            2022                                             2021
                                       Amount                 % of Revenue              Amount             % of Revenue                 Amount                % of Revenue               Amount              % of Revenue
NET REVENUE                     $       1,020,918                     100.0  %       $ 891,937                     100.0  %       $     2,917,522                     100.0  %       $ 2,511,446                     100.0  %
COST OF REVENUE                           802,917                      78.6  %         688,969                      77.2  %             2,281,685                      78.2  %         1,944,037                      77.4  %
GROSS PROFIT                              218,001                      21.4  %         202,968                      22.8  %               635,837                      21.8  %           567,409                      22.6  %

OPERATING COSTS AND EXPENSES:
Selling, general and
administrative expenses                   142,015                      13.9  %         134,633                      15.1  %               417,771                      14.3  %           388,930                      15.5  %
Depreciation and amortization
expense                                    15,268                       1.5  %          15,452                       1.7  %                46,027                       1.6  %            48,410                       1.9  %
   Total operating expenses               157,283                      15.4  %         150,085                      16.8  %               463,798                      15.9  %           437,340                      17.4  %
OPERATING INCOME                           60,718                       5.9  %          52,883                       5.9  %               172,039                       5.9  %           130,069                       5.2  %

OTHER INCOME (EXPENSE):
Interest expense, net                     (13,997)                     (1.4) %         (16,000)                     (1.8) %               (39,008)                     (1.3) %           (52,717)                     (2.1) %
Equity in earnings of joint
ventures                                    1,472                       0.1  %           1,676                       0.2  %                 4,065                       0.1  %             4,567                       0.2  %
Other, net                                  3,888                       0.4  %               4                         -  %                 3,891                       0.1  %           (12,392)                     (0.5) %
   Total other expense                     (8,637)                     (0.8) %         (14,320)                     (1.6) %               (31,052)                     (1.1) %           (60,542)                     (2.4) %

INCOME BEFORE INCOME TAXES                 52,081                       5.1  %          38,563                       4.3  %               140,987                       4.8  %            69,527                       2.8  %
INCOME TAX EXPENSE                         13,258                       1.3  %           3,087                       0.3  %                37,960                       1.3  %             5,096                       0.2  %
NET INCOME                      $          38,823                       3.8  %       $  35,476                       4.0  %       $       103,027                       3.5  %       $    64,431                       2.6  %

OTHER COMPREHENSIVE INCOME, NET
OF TAX:
Change in unrealized gains on
cash flow hedges, net of income
tax expense of $1,398, $0,
$5,917 and $0, respectively     $           9,255                       0.9  %       $   2,892                       0.3  %       $        24,962                       0.9  %       $    11,172                       0.4  %
OTHER COMPREHENSIVE INCOME      $           9,255                       0.9  %       $   2,892                       0.3  %       $        24,962                       0.9  %       $    11,172                       0.4  %
NET COMPREHENSIVE INCOME        $          48,078                       4.7  %       $  38,368                       4.3  %       $       127,989                       4.4  %       $    75,603                       3.0  %


                                       27

--------------------------------------------------------------------------------

Table of Contents

Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021

The following tables present selected consolidated comparative results of operations from Option Care Health's unaudited condensed consolidated financial statements for the three months ended September 30, 2022 and 2021.



Gross Profit

                             Three Months Ended September 30,
                              2022                           2021                Variance

                                        (in thousands, except for percentages)
Net revenue           $       1,020,918                  $ 891,937       $ 128,981        14.5  %
Cost of revenue                 802,917                    688,969         113,948        16.5  %
Gross profit          $         218,001                  $ 202,968       $  15,033         7.4  %
Gross profit margin                21.4   %                   22.8  %


The increase in net revenue was primarily driven by organic growth in the
Company's portfolio of therapies, consisting of acute revenue that had
mid-single-digit growth relative to the prior year while chronic revenue grew in
the mid-teens. Acute growth was driven primarily by the impact of shifts in the
competitive landscape, which increased the volume of patient service.
Acquisition related growth accounted for approximately 2% and 3% of the increase
in net revenue and gross profit, respectively. The increase in cost of revenue
and gross profit was primarily driven by the growth in revenue and also impacted
by inflationary pressures including labor, transportation, and medical supplies
costs.


Operating Expenses

                                                   Three Months Ended September 30,
                                                      2022                    2021                        Variance

                                                                   (in thousands, except for percentages)
Selling, general and administrative expenses  $         142,015          $    134,633          $  7,382                 5.5  %
Depreciation and amortization expense                    15,268                15,452              (184)               (1.2) %
   Total operating expenses                   $         157,283          $    150,085          $  7,198                 4.8  %


The increase in selling, general and administrative expenses is primarily due to
salaries and benefits as a result of acquired team members and inflationary
pressures, but has decreased as a percentage of revenue to 13.9% for the three
months ended September 30, 2022 as compared to 15.1% for the three months ended
September 30, 2021, as our revenue has grown at a faster pace than our selling,
general and administrative expenses.

The decrease in depreciation and amortization expense is primarily attributed to certain intangible assets whose useful life expired partially offset by additional intangible assets due to acquisitions.


                                       28

--------------------------------------------------------------------------------


  Table of Contents

Other Income (Expense)

                                             Three Months Ended September 30,
                                                2022                    2021                         Variance

                                                              (in thousands, except for percentages)
Interest expense, net                   $         (13,997)         $    (16,000)         $  2,003                 (12.5) %
Equity in earnings of joint ventures                1,472                 1,676              (204)                (12.2) %
Other, net                                          3,888                     4             3,884              97,100.0  %
   Total other expense                  $          (8,637)         $    (14,320)         $  5,683                 (39.7) %



The decrease in interest expense during the three months ended September 30,
2022 was primarily attributable to the debt refinancing of the First Lien Term
Loan and issuance of the Senior Notes in October 2021. See Note 10,
Indebtedness, of the consolidated financial statements for further information.

The decrease in equity in earnings of joint ventures was primarily attributable to the performance of the joint ventures.



The change in other, net is due to one-time non-operating income for the three
months ended September 30, 2022 related to income from a prior legacy
acquisition. There was no comparable activity during the three months ended
September 30, 2021.



Income Tax Expense

                              Three Months Ended September 30,
                                     2022                       2021              Variance

                                        (in thousands, except for percentages)
Income tax expense   $           13,258                       $ 3,087      $ 10,171       329.5  %




The Company maintains a valuation allowance of $13.1 million against certain
state net operating losses ("NOLs"). The Company's tax expense for the three
months ended September 30, 2022, consists of quarterly tax liabilities
attributable to state tax returns as well as recognized deferred federal and
state tax expense. These tax expense items resulted in an effective tax rate of
25.5% during the three months ended September 30, 2022. During the three months
ended September 30, 2021, the effective tax rate was 8.0%. The variance in the
Company's effective tax rate of 25.5% for the three months ended September 30,
2022, compared to the federal statutory rate of 21% is primarily attributable to
current and deferred state taxes as well as various non-deductible expenses. The
variance in the Company's effective tax rate of 8.0% for the three months ended
September 30, 2021, compared to the federal statutory rate of 21% is primarily
attributable to the Company only recognizing certain deferred federal and state
tax expense and current state tax expense while any tax benefits that would have
otherwise been recognized were offset by the Company's tax valuation allowance
in effect during that period. The variance in the year-over-year effective tax
rates is primarily attributable to the Company not recognizing any tax benefit
for the period ended September 30, 2021, because it maintained a full tax
valuation allowance reserve against such benefits. This reserve was subsequently
reversed during the three months ended December 31, 2021, except for the $13.1
million allowance noted above. Therefore, the reserve was not applicable in
computing tax expense for the three months ended September 30, 2022, thus
producing the effective tax rate variance year-over-year.



                                       29

--------------------------------------------------------------------------------

Table of Contents

Net Income and Other Comprehensive Income



                                                 Three Months Ended September 30,
                                                    2022                    2021                        Variance

                                                                 (in thousands, except for percentages)
Net income                                   $         38,823          $     35,476          $  3,347                 9.4  %
Other comprehensive income, net of tax:
Changes in unrealized gains on cash flow
hedges, net of income taxes                             9,255                 2,892             6,363               220.0  %
Other comprehensive income                   $          9,255                 2,892             6,363               220.0  %
Net comprehensive income                     $         48,078          $     38,368          $  9,710                25.3  %


The change in net income was primarily attributable to organic growth from additional revenue related to the factors described in the above sections.



For the three months ended September 30, 2022, the change in unrealized gains on
cash flow hedges, net of income taxes, was primarily related to the increase in
fair market value of the $300.0 million interest rate cap hedge executed in
October 2021. For the three months ended September 30, 2021, the change in
unrealized gains on cash flow hedges, net of income taxes, primarily related to
the increase in fair value on the $925.0 million notional swap; the swap expired
in August 2021.

Net comprehensive income increased to $48.1 million for the three months ended
September 30, 2022, compared to net comprehensive income of $38.4 million for
the three months ended September 30, 2021, primarily as a result of the changes
in net income, discussed above, further increased by the impact of the fair
value of the interest rate cap hedge.

                                       30

--------------------------------------------------------------------------------

Table of Contents

Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021

The following tables present selected consolidated comparative results of operations from Option Care Health's unaudited condensed consolidated financial statements for the nine months ended September 30, 2022 and 2021.



Gross Profit

                            Nine Months Ended September 30,
                             2022                        2021                 Variance

                                       (in thousands, except for percentages)
Net revenue           $     2,917,522               $ 2,511,446       $ 406,076        16.2  %
Cost of revenue             2,281,685                 1,944,037         337,648        17.4  %
Gross profit          $       635,837               $   567,409       $  68,428        12.1  %
Gross profit margin              21.8   %                  22.6  %


The increase in net revenue was primarily driven by organic growth in the
Company's portfolio of therapies, consisting of acute revenue that had
mid-single-digit growth relative to the prior year while chronic revenue grew in
the high-teens. Acute growth was driven primarily by the impact of shifts in the
competitive landscape, which increased the volume of patient service.
Acquisition related growth accounted for approximately 2% and 3% of the increase
in net revenue and gross profit, respectively. The increase in cost of revenue
and gross profit was primarily driven by the growth in revenue and also impacted
by inflationary pressures including labor, transportation, and medical supplies
costs.


Operating Expenses

                                                   Nine Months Ended September 30,
                                                     2022                    2021                        Variance

                                                                  (in thousands, except for percentages)
Selling, general and administrative expenses  $        417,771          $    388,930          $ 28,841                 7.4  %
Depreciation and amortization expense                   46,027                48,410            (2,383)               (4.9) %
   Total operating expenses                   $        463,798          $    437,340          $ 26,458                 6.0  %


The increase in selling, general and administrative expenses is primarily due to
salaries and benefits as a result of acquired team members and inflationary
pressures, but has decreased as a percentage of revenue to 14.3% for the nine
months ended September 30, 2022 as compared to 15.5% for the nine months ended
September 30, 2021, as our revenue has grown at a faster pace than our selling,
general and administrative expenses.

The decrease in depreciation and amortization expense is primarily attributed to certain intangible assets whose useful life expired partially offset by additional intangible assets due to acquisitions.











                                       31

--------------------------------------------------------------------------------


  Table of Contents

Other Income (Expense)

                                             Nine Months Ended September 30,
                                               2022                    2021                         Variance

                                                             (in thousands, except for percentages)
Interest expense, net                   $        (39,008)         $    (52,717)         $ 13,709                (26.0) %
Equity in earnings of joint ventures               4,065                 4,567              (502)               (11.0) %
Other, net                                         3,891               (12,392)           16,283               (131.4) %
   Total other expense                  $        (31,052)         $    (60,542)         $ 29,490                (48.7) %


The decrease in interest expense during the nine months ended September 30, 2022
was primarily attributable to the debt refinancing of the First Lien Term Loan
and issuance of the Senior Notes in October 2021. See Note 10, Indebtedness, of
the consolidated financial statements for further information.

The decrease in equity in earnings of joint ventures was primarily attributable to the performance of the joint ventures.



The change in other, net is primarily due to the loss on extinguishment of debt
incurred in conjunction with the January 2021 debt refinancing and included in
the results for the nine months ended September 30, 2021. There was no
comparable activity during the nine months ended September 30, 2022. There was
also one-time non-operating income for the nine months ended September 30, 2022
related to income from a prior legacy acquisition.

Income Tax Expense

                              Nine Months Ended September 30,
                                     2022                      2021              Variance

                                        (in thousands, except for percentages)
Income tax expense   $           37,960                      $ 5,096      $ 32,864       644.9  %



The Company maintains a valuation allowance of $13.1 million against certain
state NOLs. The Company's tax expense for the nine months ended September 30,
2022, consists of quarterly tax liabilities attributable to state tax returns as
well as recognized deferred federal and state tax expense. These tax expense
items resulted in an effective tax rate of 26.9% during the nine months ended
September 30, 2022. During the nine months ended September 30, 2021, the
effective tax rate was 7.3%. The variance in the Company's effective tax rate of
26.9% for the nine months ended September 30, 2022, compared to the federal
statutory rate of 21% is primarily attributable to current and deferred state
taxes as well as various non-deductible expenses. The variance in the Company's
effective tax rate of 7.3% for the nine months ended September 30, 2021,
compared to the federal statutory rate of 21% is primarily attributable to the
Company only recognizing certain deferred federal and state tax expense and
current state tax expense while any tax benefits that would have otherwise been
recognized were offset by the Company's tax valuation allowance in effect during
that period. The variance in the year-over-year effective tax rates is primarily
attributable to the Company not recognizing any tax benefit for the period ended
September 30, 2021, because it maintained a full tax valuation allowance reserve
against such benefits. This reserve was subsequently reversed during the three
months ended December 31, 2021, except for the $13.1 million allowance noted
above. Therefore, the reserve was not applicable in computing tax expense for
the nine months ended September 30, 2022, thus producing the effective tax rate
variance year-over-year.










                                       32

--------------------------------------------------------------------------------

Table of Contents

Net Income and Other Comprehensive Income



                                                  Nine Months Ended September 30,
                                                     2022                    2021                        Variance

                                                                  (in thousands, except for percentages)
Net income                                   $         103,027          $     64,431          $ 38,596                59.9  %
Other comprehensive income, net of tax:
Changes in unrealized gains on cash flow
hedges, net of income taxes                             24,962                11,172            13,790               123.4  %
Other comprehensive income                   $          24,962                11,172            13,790               123.4  %
Net comprehensive income                     $         127,989          $     75,603          $ 52,386                69.3  %



The change in net income was primarily attributable to organic growth from additional revenue related to the factors described in the above sections.



For the nine months ended September 30, 2022, the change in unrealized gains on
cash flow hedges, net of income taxes, was related to the increase in fair
market value of the $300.0 million interest rate cap hedge executed in October
2021. For the nine months ended September 30, 2021, the change in unrealized
gains on cash flow hedges, net of income taxes, primarily related to the
increase in fair value on the $925.0 million notional swap; the swap expired in
August 2021.

Net comprehensive income increased to $128.0 million for the nine months ended
September 30, 2022, compared to net comprehensive income of $75.6 million for
the nine months ended September 30, 2021, primarily as a result of the changes
in net income, discussed above, further increased by the impact of the fair
value of the interest rate cap hedge.


Liquidity and Capital Resources



For the nine months ended September 30, 2022 and the twelve months ended
December 31, 2021, the Company's primary sources of liquidity were cash on hand
of $255.5 million and $119.4 million, respectively, as well as $168.3 million of
borrowings available under its credit facilities (net of $6.7 million undrawn
letters of credit issued and outstanding). During the nine months ended
September 30, 2022 and the year ended December 31, 2021, the Company's positive
cash flows from operations enabled investments in pharmacy and information
technology infrastructure to support growth and create additional capacity in
the future, as well as to pursue acquisitions.

The Company's primary uses of cash include supporting our ongoing business
activities, investment in capital expenditures in both facilities and
technology, and the pursuit of acquisitions. Ongoing operating cash outflows are
associated with procuring and dispensing drugs, personnel and other costs
associated with servicing patients, as well as paying cash interest on
outstanding debt. Ongoing investing cash flows are primarily associated with
capital projects related to business acquisitions, the improvement and
maintenance of our pharmacy facilities and investment in our information
technology systems. Ongoing financing cash flows are primarily associated with
the proceeds of warrant exercises, along with quarterly principal payments on
our outstanding debt.

Our business strategy includes the deployment of capital to pursue acquisitions
that complement our existing operations. We continue to evaluate acquisition
opportunities and view acquisitions as a key part of our growth strategy. The
Company historically has funded its acquisitions with cash with the exception of
the Merger. The Company may require additional capital in excess of current
availability in order to complete future acquisitions. It is impossible to
predict the amount of capital that may be required for acquisitions, and there
is no assurance that sufficient financing for these activities will be available
on acceptable terms.









                                       33

--------------------------------------------------------------------------------

Table of Contents

Short-Term and Long-Term Liquidity Requirements



The Company's ability to make principal and interest payments on any borrowings
under our credit facilities and our ability to fund planned capital expenditures
will depend on our ability to generate cash in the future, which, to a certain
extent, is subject to general economic, financial, competitive, regulatory and
other conditions. Based on our current level of operations and planned capital
expenditures, we believe that our existing cash balances and expected cash flows
generated from operations will be sufficient to meet our operating requirements
over the next 12 months and beyond. We may require additional borrowings under
our credit facilities and alternative forms of financings or investments to
achieve our longer-term strategic plans.

Credit Facilities



The Company's asset-based-lending revolving credit facility provides for
borrowings up to $175.0 million, which matures on October 27, 2026 (the "ABL
Facility"). The ABL Facility bears interest at a rate equal to, at the
Borrowers' election, either (i) a base rate determined in accordance with the
ABL Credit Agreement plus an applicable margin, which is equal to between 0.25%
and 0.75% based on the historical excess availability as a percentage of the
Line Cap (as such term is defined in the ABL Credit Agreement) and (ii) LIBOR
(or a comparable successor rate, with a floor of 0.00% per annum) plus an
applicable margin, which is equal to between 1.25% and 1.75% based on the
historical excess availability as a percentage of the Line Cap. The Company had
$6.7 million of undrawn letters of credit issued and outstanding, resulting in
net borrowing availability under the ABL Facility of $168.3 million as of
September 30, 2022.

The principal balance of the First Lien Term Loan is repayable in quarterly
installments of $1.5 million plus interest, with a final payment of all
remaining outstanding principal due on October 27, 2028. The quarterly principal
payments commenced in March of 2022. Interest on the First Lien Term Loan is
payable monthly on either (i) LIBOR (or a comparable successor rate, with a
floor of 0.50% per annum) plus an applicable margin of 2.75% for Eurocurrency
Rate Loans and (ii) a base rate determined in accordance with the new First Lien
Term Loan agreement, plus 1.75% for Base Rate Loans.

The Senior Notes bear interest at a rate of 4.375% per annum, which are payable semi-annually in arrears on October 31 and April 30 of each year, and which began on April 30, 2022. The Senior Notes mature on October 31, 2029.



Interest payments over the course of long-term debt obligations total an
estimated $344.7 million based on final maturity dates of the Company's credit
facilities. Interest payments are calculated based on the LIBOR rate as of
September 30, 2022. Actual payments are based on changes in LIBOR and exclude
the interest rate cap derivative instrument.
                                       34

--------------------------------------------------------------------------------

Table of Contents

Cash Flows

Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021

The following table presents selected data from Option Care Health's unaudited condensed consolidated statements of cash flows:

Nine Months Ended September 30,


                                                                   2022                   2021            Variance

                                                                                 (in thousands)
Net cash provided by operating activities                   $    224,092              $ 143,259          $ 80,833
Net cash used in investing activities                           (104,426)               (30,596)          (73,830)
Net cash provided by (used in) financing activities               16,379                (11,072)           27,451
Net increase in cash and cash equivalents                        136,045                101,591            34,454
Cash and cash equivalents - beginning of period                  119,423                 99,265            20,158
Cash and cash equivalents - end of period                   $    255,468

$ 200,856 $ 54,612

Cash Flows from Operating Activities



The increase in cash flows provided by operating activities is primarily due to
higher net income, decrease in interest expense due to the October 2021 debt
refinancings, timing of vendor payments and deferred income taxes, which were
partially offset by changes in inventory and certain accruals during the nine
months ended September 30, 2022 as compared to the nine months ended September
30, 2021.

Cash Flows from Investing Activities



The increase in cash flows used in investing activities is primarily due to the
acquisitions of SPNN and RHI made within the nine months ended September 30,
2022, as compared to the acquisition of Biocure made within the nine months
ended September 30, 2021.

Cash Flows from Financing Activities



The increase in cash provided in financing activities is primarily related to
the proceeds from warrant exercises during the nine months ended September 30,
2022, with no comparable activity during the nine months ended September 30,
2021. Additionally, the cash used in financing activities for the nine months
ended September 30, 2021 is related to the January 2021 debt refinancing, with
no comparable activity during the nine months ended September 30, 2022.



Critical Accounting Policies and Estimates



The Company prepares its unaudited condensed consolidated financial statements
in accordance with United States generally accepted accounting principles
("GAAP"), which requires the Company to make estimates and assumptions. The
Company evaluates its estimates and assumptions on an ongoing basis. Estimates
and assumptions are based on historical experience and on various other factors
that are believed to be reasonable under the circumstances, the results of which
form the basis for making assumptions about the carrying values of assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses for the period presented. The Company's actual results may
differ from these estimates, and different assumptions or conditions may yield
different estimates.

There have been no material changes to the Company's critical accounting policies and estimates as presented in our Form 10-K, which are hereby incorporated by reference.


                                       35

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses