Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.05 CAD | -50.00% | -.--% | -68.75% |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 4.524 | 3.318 | 13.55 | 23.46 | 14.44 | 15.04 |
Enterprise Value (EV) 1 | 4.082 | 3.472 | 13.74 | 23.19 | 14.55 | 15.84 |
P/E ratio | -1.37 x | -5.69 x | -15 x | -49.3 x | -26.2 x | -20.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -32.3 x | -29.2 x | -133 x | 102 x | -65.6 x | -62.7 x |
EV / FCF | -12.8 x | -9.57 x | -187 x | -26.6 x | -81.3 x | -17.2 x |
FCF Yield | -7.84% | -10.4% | -0.53% | -3.76% | -1.23% | -5.82% |
Price to Book | -1.64 x | -0.99 x | -3.62 x | -8.91 x | -4.53 x | -4.48 x |
Nbr of stocks (in thousands) | 60,324 | 60,324 | 90,324 | 120,324 | 120,324 | 125,324 |
Reference price 2 | 0.0750 | 0.0550 | 0.1500 | 0.1950 | 0.1200 | 0.1200 |
Announcement Date | 1/29/19 | 1/28/20 | 1/28/21 | 2/4/22 | 2/1/23 | 2/2/24 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.1263 | -0.1189 | -0.1037 | 0.2269 | -0.2218 | -0.2526 |
EBIT 1 | -0.1268 | -0.1194 | -0.4401 | -0.1096 | -0.2441 | -0.2748 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.497 | -0.5831 | -0.699 | -0.3958 | -0.5504 | -0.7174 |
Net income 1 | -1.497 | -0.5831 | -0.699 | -0.3958 | -0.5504 | -0.7174 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0548 | -0.009666 | -0.009986 | -0.003954 | -0.004574 | -0.005758 |
Free Cash Flow 1 | -0.32 | -0.3626 | -0.0733 | -0.8724 | -0.1791 | -0.9214 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 1/29/19 | 1/28/20 | 1/28/21 | 2/4/22 | 2/1/23 | 2/2/24 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.15 | 0.2 | - | 0.12 | 0.8 |
Net Cash position 1 | 0.44 | - | - | 0.28 | - | - |
Leverage (Debt/EBITDA) | - | -1.294 x | -1.889 x | - | -0.5232 x | -3.156 x |
Free Cash Flow 1 | -0.32 | -0.36 | -0.07 | -0.87 | -0.18 | -0.92 |
ROE (net income / shareholders' equity) | 40.7% | 19.1% | 19.8% | 12.4% | 18.9% | 21.9% |
ROA (Net income/ Total Assets) | -9.09% | -7.5% | -73.7% | -15.9% | -31.8% | -36.1% |
Assets 1 | 16.47 | 7.774 | 0.949 | 2.495 | 1.728 | 1.99 |
Book Value Per Share 2 | -0.0500 | -0.0600 | -0.0400 | -0.0200 | -0.0300 | -0.0300 |
Cash Flow per Share 2 | 0.0200 | 0 | 0 | 0.0100 | 0 | 0 |
Capex | - | 0.03 | 0 | 0.02 | 0 | 0.63 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 1/29/19 | 1/28/20 | 1/28/21 | 2/4/22 | 2/1/23 | 2/2/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-68.75% | 4.95M | |
-14.54% | 150B | |
-13.20% | 115B | |
-2.87% | 74.37B | |
+12.93% | 47.81B | |
-7.62% | 43.48B | |
+17.20% | 37.24B | |
+108.07% | 33.35B | |
+21.59% | 25.95B | |
+76.17% | 20.39B |
- Stock Market
- Equities
- OTS.H Stock
- Financials Optimus Gold Corp.