- Entertainment Commerce Limited (Formerly Evermount Ventures Inc.)
Condensed Interim Consolidated Financial Statements
For the Three-Month Periods Ended January 31, 2022
and 2021
(Expressed in Canadian dollars)
INDEX | Page |
Condensed Interim Consolidated Financial Statements | |
Condensed Interim Consolidated Statements of Financial Position | 3 |
Condensed Interim Consolidated Statements of Operations and Comprehensive Loss | 4 |
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity | 5 |
Condensed Interim Consolidated Statements of Cash Flows | 6 |
Notes to the Condensed Interim Consolidated Financial Statements | 7 - 21 |
2
OOOOO Entertainment Commerce Limited
(Formerly Evermount Ventures Inc.)
Condensed Interim Consolidated Statements of Financial Position
(Expressed in Canadian Dollars)
January 31, | October 31, | |||
2022 | 2021 | |||
Note | $ | $ | ||
ASSETS | ||||
Current assets | ||||
Cash and cash equivalent | 3,434,269 | 7,396,469 | ||
Accounts and other receivables | 5 | 407,091 | 246,347 | |
Prepaid expenses and deposits | 6 | 538,610 | 666,997 | |
4,379,970 | 8,309,813 | |||
Long-term lease deposit | 9 | 427,966 | 425,211 | |
Property and equipment | 7 | 380,600 | 37,470 | |
Intangible assets | 8 | 579,769 | 706,033 | |
Right of use assets | 9 | 1,983,585 | 2,050,597 | |
7,751,890 | 11,529,124 | |||
LIABILITIES | ||||
Current liabilities | ||||
Trade and other payables | 10,13 | 1,071,165 | 1,244,955 | |
Lease liabilities | 9 | 112,622 | 139,806 | |
1,183,787 | 1,384,761 | |||
Lease liabilities | 9 | 1,934,105 | 1,921,940 | |
3,117,892 | 3,306,701 | |||
SHAREHOLDERS' EQUITY | ||||
Share capital | 14 | 25,571,991 | 25,550,991 | |
Contributed surplus | 12,14 | 1,837,343 | 666,343 | |
Accumulated other comprehensive loss | (12,805) | (2,350) | ||
Deficit | (22,762,531) | (17,992,561) | ||
4,633,998 | 8,222,423 | |||
7,751,890 | 11,529,124 | |||
Note 1- Nature of operations and going concern | ||||
Note 17 - Commitments | ||||
Approved by and on behalf of the Board: | ||||
"Samuel Jones" | "Joanne Yan" | |||
Samuel Jones, Director | Joanne Yan, Director |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
3
OOOOO Entertainment Commerce Limited
(Formerly Evermount Ventures Inc.)
Condensed Interim Consolidated Statements of Operations and
Comprehensive Loss
(Expressed in Canadian Dollars)
Three-Month Period | Three-Month Period | ||
Ended January 31, | Ended January 31, | ||
2022 | 2021 | ||
Note | |||
$ | $ | ||
Revenue | 116,795 | - | |
Expenses | |||
Amortization of intangible assets | 8 | 130,233 | 92,037 |
Depreciation of property and equipment | 7 | 7,775 | 570 |
Depreciation on right of use assets | 9 | 79,924 | - |
Foreign exchange loss (gain) | 14,224 | (1,470) | |
General and administrative expenses | 19 | 2,398,968 | 996,307 |
Research and development | 8 | 455,320 | - |
Sales and marketing expenses | 18 | 627,724 | 245,692 |
Share-based compensation | 14 | 1,171,000 | - |
4,885,168 | 1,333,136 | ||
Net loss before income taxes | (4,768,373) | (1,333,136) | |
Current income tax expense | 1,597 | 1,684 | |
Deferred income expense (recovery) | - | (1,567) | |
Net loss | (4,769,970) | (1,333,253) | |
Other comprehensive loss | |||
Item that will be reclassified subsequently to income (loss) | |||
Foreign currency translation (loss) gain | (10,455) | 4,747 | |
Total comprehensive loss | (4,780,425) | (1,328,506) | |
Loss per share - basic and diluted | (0.06) | (85.15) | |
Weighted average number of shares outstanding | 78,773,962 | 15,657 | |
- basic and diluted | |||
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
4
OOOOO Entertainment Commerce Limited
(Formerly Evermount Ventures Inc.)
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity
(Expressed in Canadian Dollars)
Shares | ||||||||
Shares | Accumulated Other | |||||||
premium | Contributed | Comprehensive | ||||||
Number | Amount | reserve | Surplus | Income | Deficit | Total | ||
$ | $ | $ | $ | $ | $ | |||
Balance, October 31, 2020 | 12,071 | 209 | 1,198,873 | - | (3,348) | (899,297) | 296,437 | |
Shares issued for cash | 3,586 | 62 | 1,906,317 | - | - | - | 1,906,379 | |
Net loss for the period | - | - | - | - | (1,333,253) | (1,333,253) | ||
Foreign currency translation gain | - | - | - | - | 4,747 | - | 4,747 | |
Balance, January 31, 2021 | 15,657 | 271 | 3,105,190 | - | 1,399 | (2,232,550) | 874,310 | |
Shares issued for cash (note 14) | 3,656 | 62 | 4,273,787 | - | - | - | 4,273,849 | |
Conversion of convertible loan and issuance | ||||||||
of warrants (note 12) | 353 | 7 | 425,848 | 134,575 | - | - | 560,430 | |
Shares of Video Commerce Group Limited. | ||||||||
exchanged (notes 4, 14) | (19,666) | - | - | - | - | - | - | |
Shares of OOOOO Entertainment Commerce | ||||||||
Limited (notes 4, 14) | 52,440,966 | - | - | - | - | - | - | |
Shares deemed issued on reverse | ||||||||
acquisition of Evermount Ventures Inc. | ||||||||
(notes 4, 14) | 4,559,015 | 3,647,212 | - | - | - | - | 3,647,212 | |
Shares issued for concurrent financing | ||||||||
(notes 4, 14) | 18,761,000 | 15,008,800 | - | - | - | - | 15,008,800 | |
Shares issued for finder fees (notes 4, 14) | 3,000,000 | - | - | - | - | - | - | |
Share issuance costs (note 14) | - | (910,186) | - | - | - | - | (910,186) | |
Shares premium reserve converted into | ||||||||
shares (note 14) | - | 7,804,825 | (7,804,825) | - | - | - | - | |
Share-based compensation | - | - | - | 360,100 | - | - | 360,100 | |
Broker agents warrants issued | - | - | - | 171,668 | - | - | 171,668 | |
Net loss for the period | - | - | - | - | - | (15,760,011) | (15,760,011) | |
Foreign currency translation loss | - | - | - | - | (3,749) | - | (3,749) | |
Balance, October 31, 2021 | 78,760,981 | 25,550,991 | - | 666,343 | (2,350) | (17,992,561) | 8,222,423 | |
Shares issued for services (note 14) | 43,750 | 21,000 | - | - | - | - | 21,000 | |
Share-based compensation (note 14) | - | - | - | 1,171,000 | - | - | 1,171,000 | |
Net loss for the period | - | - | - | - | - | (4,769,970) | (4,769,970) | |
Foreign currency translation loss | - | - | - | - | (10,455) | - | (10,455) | |
Balance, January 31, 2022 | 78,804,731 | 25,571,991 | - | 1,837,343 | (12,805) | (22,762,531) | 4,633,998 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
OOOOO Entertainment Commerce Ltd. published this content on 25 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 August 2022 00:30:09 UTC.