1. Entertainment Commerce Limited (Formerly Evermount Ventures Inc.)

Condensed Interim Consolidated Financial Statements

For the Three-Month Periods Ended January 31, 2022

and 2021

(Expressed in Canadian dollars)

INDEX

Page

Condensed Interim Consolidated Financial Statements

Condensed Interim Consolidated Statements of Financial Position

3

Condensed Interim Consolidated Statements of Operations and Comprehensive Loss

4

Condensed Interim Consolidated Statements of Changes in Shareholders' Equity

5

Condensed Interim Consolidated Statements of Cash Flows

6

Notes to the Condensed Interim Consolidated Financial Statements

7 - 21

2

OOOOO Entertainment Commerce Limited

(Formerly Evermount Ventures Inc.)

Condensed Interim Consolidated Statements of Financial Position

(Expressed in Canadian Dollars)

January 31,

October 31,

2022

2021

Note

$

$

ASSETS

Current assets

Cash and cash equivalent

3,434,269

7,396,469

Accounts and other receivables

5

407,091

246,347

Prepaid expenses and deposits

6

538,610

666,997

4,379,970

8,309,813

Long-term lease deposit

9

427,966

425,211

Property and equipment

7

380,600

37,470

Intangible assets

8

579,769

706,033

Right of use assets

9

1,983,585

2,050,597

7,751,890

11,529,124

LIABILITIES

Current liabilities

Trade and other payables

10,13

1,071,165

1,244,955

Lease liabilities

9

112,622

139,806

1,183,787

1,384,761

Lease liabilities

9

1,934,105

1,921,940

3,117,892

3,306,701

SHAREHOLDERS' EQUITY

Share capital

14

25,571,991

25,550,991

Contributed surplus

12,14

1,837,343

666,343

Accumulated other comprehensive loss

(12,805)

(2,350)

Deficit

(22,762,531)

(17,992,561)

4,633,998

8,222,423

7,751,890

11,529,124

Note 1- Nature of operations and going concern

Note 17 - Commitments

Approved by and on behalf of the Board:

"Samuel Jones"

"Joanne Yan"

Samuel Jones, Director

Joanne Yan, Director

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

3

OOOOO Entertainment Commerce Limited

(Formerly Evermount Ventures Inc.)

Condensed Interim Consolidated Statements of Operations and

Comprehensive Loss

(Expressed in Canadian Dollars)

Three-Month Period

Three-Month Period

Ended January 31,

Ended January 31,

2022

2021

Note

$

$

Revenue

116,795

-

Expenses

Amortization of intangible assets

8

130,233

92,037

Depreciation of property and equipment

7

7,775

570

Depreciation on right of use assets

9

79,924

-

Foreign exchange loss (gain)

14,224

(1,470)

General and administrative expenses

19

2,398,968

996,307

Research and development

8

455,320

-

Sales and marketing expenses

18

627,724

245,692

Share-based compensation

14

1,171,000

-

4,885,168

1,333,136

Net loss before income taxes

(4,768,373)

(1,333,136)

Current income tax expense

1,597

1,684

Deferred income expense (recovery)

-

(1,567)

Net loss

(4,769,970)

(1,333,253)

Other comprehensive loss

Item that will be reclassified subsequently to income (loss)

Foreign currency translation (loss) gain

(10,455)

4,747

Total comprehensive loss

(4,780,425)

(1,328,506)

Loss per share - basic and diluted

(0.06)

(85.15)

Weighted average number of shares outstanding

78,773,962

15,657

- basic and diluted

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

4

OOOOO Entertainment Commerce Limited

(Formerly Evermount Ventures Inc.)

Condensed Interim Consolidated Statements of Changes in Shareholders' Equity

(Expressed in Canadian Dollars)

Shares

Shares

Accumulated Other

premium

Contributed

Comprehensive

Number

Amount

reserve

Surplus

Income

Deficit

Total

$

$

$

$

$

$

Balance, October 31, 2020

12,071

209

1,198,873

-

(3,348)

(899,297)

296,437

Shares issued for cash

3,586

62

1,906,317

-

-

-

1,906,379

Net loss for the period

-

-

-

-

(1,333,253)

(1,333,253)

Foreign currency translation gain

-

-

-

-

4,747

-

4,747

Balance, January 31, 2021

15,657

271

3,105,190

-

1,399

(2,232,550)

874,310

Shares issued for cash (note 14)

3,656

62

4,273,787

-

-

-

4,273,849

Conversion of convertible loan and issuance

of warrants (note 12)

353

7

425,848

134,575

-

-

560,430

Shares of Video Commerce Group Limited.

exchanged (notes 4, 14)

(19,666)

-

-

-

-

-

-

Shares of OOOOO Entertainment Commerce

Limited (notes 4, 14)

52,440,966

-

-

-

-

-

-

Shares deemed issued on reverse

acquisition of Evermount Ventures Inc.

(notes 4, 14)

4,559,015

3,647,212

-

-

-

-

3,647,212

Shares issued for concurrent financing

(notes 4, 14)

18,761,000

15,008,800

-

-

-

-

15,008,800

Shares issued for finder fees (notes 4, 14)

3,000,000

-

-

-

-

-

-

Share issuance costs (note 14)

-

(910,186)

-

-

-

-

(910,186)

Shares premium reserve converted into

shares (note 14)

-

7,804,825

(7,804,825)

-

-

-

-

Share-based compensation

-

-

-

360,100

-

-

360,100

Broker agents warrants issued

-

-

-

171,668

-

-

171,668

Net loss for the period

-

-

-

-

-

(15,760,011)

(15,760,011)

Foreign currency translation loss

-

-

-

-

(3,749)

-

(3,749)

Balance, October 31, 2021

78,760,981

25,550,991

-

666,343

(2,350)

(17,992,561)

8,222,423

Shares issued for services (note 14)

43,750

21,000

-

-

-

-

21,000

Share-based compensation (note 14)

-

-

-

1,171,000

-

-

1,171,000

Net loss for the period

-

-

-

-

-

(4,769,970)

(4,769,970)

Foreign currency translation loss

-

-

-

-

(10,455)

-

(10,455)

Balance, January 31, 2022

78,804,731

25,571,991

-

1,837,343

(12,805)

(22,762,531)

4,633,998

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

OOOOO Entertainment Commerce Ltd. published this content on 25 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 August 2022 00:30:09 UTC.