Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
One Media Group Limited
(Incorporated in the Cayman Islands with limited liability)
(Stock Code: 426)
FIRST QUARTER RESULTS ANNOUNCEMENT
FOR THE THREE MONTHS ENDED 30TH JUNE 2020
The directors (the "Directors") of One Media Group Limited (the "Company") announce the unaudited consolidated results of the Company and its subsidiaries (collectively, the "Group") for the three mon ths ended 30th June 2020, together with the comparative figures for the corresponding period in 2019 as follows:
CONSOLIDATED INCOME STATEMENT | |||||||
FOR THE THREE MONTHS ENDED 30TH JUNE 2020 | |||||||
(Unaudited) | |||||||
Three months ended 30th June | |||||||
2020 | 2019 | ||||||
Note | HK$'000 | HK$'000 | |||||
Turnover | 2 | 10,478 | 18,108 | ||||
Cost of goods sold | (11,859) | (13,480) | |||||
Gross (loss)/profit | (1,381) | 4,628 | |||||
Other income | 3 | 3,245 | 372 | ||||
Selling and distribution expenses | (3,209) | (3,941) | |||||
Administrative expenses | (4,272) | (4,745) | |||||
Operating loss | (5,617) | (3,686) | |||||
Finance costs | (23) | (57) | |||||
Loss before income tax | (5,640) | (3,743) | |||||
Income tax expense | 5 | (21) | (37) | ||||
Loss for the period | (5,661) | (3,780) | |||||
Loss attributable to: | |||||||
- Owners of the Company | (5,661) | (3,780) | |||||
- Non-controlling interests | - | - | |||||
(5,661) | (3,780) | ||||||
Loss per share attributable to owners of the Company | |||||||
during the period (expressed in HK cents per share) | |||||||
- Basic and diluted | 6 | (1.4) | (0.9) | ||||
- 1 -
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | |||||
FOR THE THREE MONTHS ENDED 30TH JUNE 2020 | |||||
(Unaudited) | |||||
Three months ended 30th June | |||||
2020 | 2019 | ||||
HK$'000 | HK$'000 | ||||
Loss for the period | (5,661) | (3,780) | |||
Other comprehensive (loss)/income | |||||
Item that may be reclassified subsequently to profit or loss | |||||
Currency translation differences | (73) | 1 | |||
Items that will not be reclassified to profit or loss | |||||
Changes in fair value on financial asset at fair value through | |||||
other comprehensive income | 1,114 | (1,215) | |||
Total comprehensive loss for the period | (4,620) | (4,994) | |||
Total comprehensive loss for the period attributable to:
- | Owners of the Company | (4,620) | (4,994) | |
- | Non-controlling interests | - | - | |
(4,620) | (4,994) | |||
- 2 -
CONSOLIDATED STATEMENT OF FINANCIAL POSITION | |||||
AS AT 30th June 2020 | (Unaudited) | (Audited) | |||
30th June | 31st March | ||||
2020 | 2020 | ||||
ASSETS | Note | HK$'000 | HK$'000 | ||
Non-current assets | 623 | ||||
Property, plant and equipment | 679 | ||||
Financial asset at fair value through other | 10,935 | ||||
comprehensive income | 8 | 9,821 | |||
Total non-current assets | 11,558 | 10,500 | |||
Current assets | 271 | ||||
Inventories | 379 | ||||
Trade and other receivables | 8,461 | 8,673 | |||
Cash and cash equivalents | 9,842 | 9,976 | |||
Total current assets | 18,574 | 19,028 | |||
Total assets | 30,132 | 29,528 | |||
EQUITY | |||||
Equity attributable to owners of the Company | 401 | ||||
Share capital | 401 | ||||
Share premium | 457,543 | 457,543 | |||
Other reserves | (337,914 ) | (338,955 ) | |||
Accumulated losses | (111,596 ) | (105,935 ) | |||
Total equity | 8,434 | 13,054 | |||
LIABILITIES | |||||
Non-current liabilities | 5,000 | ||||
Loan from a fellow subsidiary | 9 | - | |||
Long service payment obligations | 137 | 137 | |||
Lease liabilities | 1,065 | 2,285 | |||
Total non-current liabilities | 6,202 | 2,422 | |||
Current liabilities | 7,444 | ||||
Trade and other payables | 8,567 | ||||
Bank borrowing | 1,507 | - | |||
Contract liabilities | 2,759 | 2,263 | |||
Amounts due to fellow subsidiaries | 2,347 | 976 | |||
Lease liabilities | 1,377 | 2,205 | |||
Income tax payable | 62 | 41 | |||
Total current liabilities | 15,496 | 14,052 | |||
Total liabilities | 21,698 | 16,474 | |||
Total equity and liabilities | 30,132 | 29,528 | |||
- 3 -
NOTES
1 BASIS OF PREPARATION AND ACCOUNTING POLICIES
-
Basis of preparation
The financial information of the Company (the "Fina ncial Information") for the three months ended 30th June 2020 is unaudited and has been prepared in accordance with International Financial Reporting Standards ("IFRSs") issued by the International Accounting St andards Board ("IASB").
This Financial Information has been prepared under the historical cost convention.
The preparation of this Financial Information in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies.
This first quarter results announcement should be read in conjunction with the audited consolidated annual financial statements of the Group for the year ended 31st March 2020, which have been prepared in accordance with IFRSs. - Accounting policies
The accounting policies applied are consistent with those of the annual financial statements for the year ended 31st March 2020, as described in those annual financial statements.
Taxes on income during the period are accrued using the tax rate that would be applicable to expected total annual earnings.
The Group has not early adopted new accounting standards and interpretations that have been published but are not mandatory for 31st March 2021 reporting periods. These new standards and interpretations are expected to have no material impact on the Group's consolidated financial statement.
2 SEGMENT INFORMATION
IFRS 8 "Operating Segments" requires operating segm ents to be identified based on internal reporting that is regularly reviewed by the chief operating decision maker. The Group regards the executive committee as the chief operating decision maker being responsible for allocating resources to segments and assessing their performance.
The executive committee assesses the performance of the operating segments based on a measure of operating profit/loss before tax but excluding corporate expenses. Other information provided is measured in a manner consistent with that in the internal financial reports.
The executive committee considers the performance of the entertainment and lifestyle operation and the watch and car operation and others in Hong Kong and Taiwan.
- 4 -
The breakdown of total revenue from external customers from these areas and the Group's turnover and results provided to the executive committee for the reporting segments for the three months ended 30th June
2020 and 2019 are as follows:
(Unaudited) | |||
Three months ended 30th June 2020 | |||
Media Business | |||
Hong Kong and Taiwan | |||
Watch | |||
Entertainment | and car | ||
and lifestyle | operation and | ||
operation | others | Total | |
HK$'000 | HK$'000 | HK$'000 | |
Turnover | 8,082 | 2,396 | 10,478 |
═══════ | ═══════ | ═══════ | |
Segment loss | (3,858) | (687) | (4,545) |
═══════ | ═══════ | ||
Unallocated expenses | (1,095) | ||
─────── | |||
Loss before income tax | (5,640) | ||
Income tax expense | (21) | ||
─────── | |||
Loss for the period | (5,661) | ||
═══════ | |||
Other segmental information: | |||
Gain on lease modification | 1,421 | 291 | 1,712 |
═══════ | ═══════ | ═══════ | |
Subsidy from Employment | Support | ||
Scheme | 998 | 204 | 1,202 |
═══════ | ═══════ | ═══════ | |
Finance costs | 19 | 4 | 23 |
═══════ | ═══════ | ═══════ | |
Depreciation of property, plant and | |||
equipment | 71 | 11 | 82 |
═══════ | ═══════ | ═══════ |
- 5 -
(Unaudited) | |||
Three months ended 30th June 2019 | |||
Media Business | |||
Hong Kong and Taiwan | |||
Watch | |||
Entertainment | and car | ||
and lifestyle | operation and | ||
operation | others | Total | |
HK$'000 | HK$'000 | HK$'000 | |
Turnover | 14,381 | 3,727 | 18,108 |
═══════ | ═══════ | ═══════ | |
Segment loss | (1,948) | (777) | (2,725) |
═══════ | ═══════ | ||
Unallocated expenses | (1,018) | ||
─────── | |||
Loss before income tax | (3,743) | ||
Income tax expense | (37) | ||
─────── | |||
Loss for the period | (3,780) | ||
═══════ | |||
Other segmental information: | |||
Interest income | 50 | - | 50 |
═══════ | ═══════ | ═══════ | |
Finance costs | 47 | 10 | 57 |
═══════ | ═══════ | ═══════ | |
Depreciation of property, plant and | |||
equipment | 165 | 16 | 181 |
═══════ | ═══════ | ═══════ | |
Amortisation of intangible assets | 65 | 3 | 68 |
═══════ | ═══════ | ═══════ |
- 6 -
3 | OTHER INCOME | ||||
(Unaudited) | |||||
Three months ended 30th June | |||||
2020 | 2019 | ||||
HK$'000 | HK$'000 | ||||
Other media business income | 331 | 322 | |||
Bank interest income | - | 50 | |||
Gain on lease modification (note 1) | 1,712 | - | |||
Subsidy from Employment Support Scheme (note 2) | 1,202 | - | |||
3,245 | 372 | ||||
Note:
- A gain on lease modification of approximately HK$1,712,000 was recognised according to IFRS 16 as a result of the reduction of rental payable to a fellow subsidiary of the Company with effect on 1st April 2020.
- This represents the receivable for subsidy from Hong Kong Government's Employment Support Scheme ("ESS") for June 2020. In August 2020, the Group re ceived the first phase of subsidy of HK$3,605,000 from ESS which was the wage subsidy for the period from 1st June to 31st August 2020.
4 | OPERATING LOSS | ||||
Operating loss is stated after charging the following: | |||||
(Unaudited) | |||||
Three months ended 30th June | |||||
2020 | 2019 | ||||
HK$'000 | HK$'000 | ||||
Paper consumed | 51 | 122 | |||
Depreciation of property, plant and equipment | 82 | 181 | |||
Depreciation of right-of-use assets | - | 552 | |||
Amortisation of intangible assets | - | 68 | |||
Employee benefit expense (including directors' emoluments) | 12,262 | 12,082 | |||
Expense relating to short-term lease | 160 | 97 | |||
5 INCOME TAX EXPENSE
Hong Kong profits tax has been provided at the rate of 16.5% (2019: 16.5%) on the estimated assessable profit for the period.
(Unaudited) | ||||
Three months ended 30th June | ||||
2020 | 2019 | |||
HK$'000 | HK$'000 | |||
Current income tax | ||||
- Hong Kong profits tax | 21 | 37 | ||
- 7 -
6 LOSS PER SHARE
Basic loss per share is calculated by dividing the Group's loss attributable to owners of the Company by the weighted average number of ordinary shares in issue during the period.
(Unaudited) | |||||
Three months ended 30th June | |||||
2020 | 2019 | ||||
HK$'000 | HK$'000 | ||||
Loss attributable to owners of the Company | (5,661) | (3,780) | |||
Number of ordinary shares in issue | |||||
(in thousands) | 400,900 | 400,900 | |||
Basic and diluted loss per share (HK cents per share) | (1.4) | (0.9) | |||
The diluted loss per share was the same as the basic loss per share as there was no dilutive potential share in issue for the three months ended 30th June 2020 and 2019.
-
DIVIDENDS
No dividend has been declared by the Directors during the three months ended 30th June 2020 (2019: Nil). - FINANCIAL ASSET AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
Classification of financial asset at fair value through other comprehensive income
These comprise listed equity securities which are not held for trading, and which the Group has irrevocably elected at initial recognition to recognise in this category. These are strategic investments and the Group considers this classification to be more relevant.
Equity investment at fair value through other comprehensive income
(Unaudited) | (Audited) | |||
30th June | 31st March | |||
2020 | 2020 | |||
HK$'000 | HK$'000 | |||
Trading securities - listed securities | ||||
At the beginning of the period/year | 9,821 | 23,895 | ||
Fair value gain/(loss) recognised in other comprehensive income | 1,114 | (14,074 ) | ||
At the end of the period/year | 10,935 | 9,821 | ||
Set out below is the detail of the equity investment: | |||
Name of equity investment | Place of incorporation | Effective equity interest | |
30th June | 31st March | ||
2020 | 2020 | ||
Most Kwai Chung Limited | Cayman Island | 7.5% | 7.5% |
("Most Kwai Chung") |
- 8 -
Note:
As at 30th June 2020, the Group held 20,250,000 ordinary shares (31st March 2020: 20,250,000 ordinary shares) of Most Kwai Chung. Dividends from these ordinary shares were Nil during the period (31st March 2020: HK$1,053,000). Most Kwai Chung principally engaged in the provision of integrated advertising and media services to the customers. The fair value of these ordinary shares was HK$10,935,000 as at 30th June 2020 (31st March 2020: HK$9,821,000) and it was approximately 38% (31st March 2020: 33%) of the total assets of the Group.
The aggregate costs of investment in Most Kwai Chung was HK$1,757,000 which was recorded as interest in associates before the listing of shares of Most Kwai Chung on the Main Board of The Stock Exchange of Hong Kong Limited on 28th March 2018 (the "Listing" ). The carrying value of the investment in Most Kwai Chung was HK$2,983,000 immediate before the Listing. The investment in Most Kwai Chung is not held for trading. The Group considers this investment as a strategic investment and will review its investment strategy regularly in response to the changes in market situation.
-
LOAN FROM A FELLOW SUBSIDIARY
The Company has obtained a facility from its fellow subsidiary of HK$25,000,000 at the rate of 1.6% per annum over Hong Kong Inter-bank Offer Rate. On 24th June 2020, the Company has drawn down HK$5,000,000 from the facility. - CONTINGENT LIABILITIES
As at 30th June 2020, the Group did not have any material contingent liabilities or guarantees (2019: Nil). - EVENT AFTER THE REPORTING PERIOD
The Group disposed on-market of a total 8,250,000 ordinary shares of Most Kwai Chung (the "Disposal") in a series of transactions conducted on 11th August and 12th August 2020 for an aggregate gross sale proceeds of approximately HK$12,356,000 (excluding transaction costs). The Group is expecting to recognise a gain of approximately HK$8.3 million from the Disposal which will be recognised as other comprehensive income for the year ending 31st March 2021. Following the completion of the Disposal, the Group holds 12,000,000 ordinary shares of Most Kwai Chung. - REVIEW OF OPERATION
During the quarter under review, the Group's turnover was HK$10,478,000 (2019: HK$18,108,000), representing a decrease of around 42% as compared with the same quarter of last financial year. This steep decline in turnover was mainly due to the shrinking economy in Hong Kong caused by the coronavirus pandemic since the beginning of 2020. Although the Group recognised a one-off gain on lease modification of HK$1,712,000 and received a subsidy from Hong Kong Government's Employment Support Scheme of HK$1,202,000 for June 2020 in this quarter, the Group still recorded a loss of HK$5,661,000 compared to the loss of HK$3,780,000 for the same quarter of last financial year. The business outlook is likely to remain challenging for the year.
By Order of the Board
One Media Group Limited
TIONG Kiew Chiong
Director
Hong Kong, 28th August 2020
As at the date of this announcement, the board of the Company comprises Ms. TIONG Choon, being non-executive
director; Mr. TIONG Kiew Chiong and Mr. LAM Pak Cheong, being executive directors; and Mr. YU Hon To,
David, Mr. LAU Chi Wah, Alex and Mr. CHAU Cheuk Wah being independent non-executive directors.
- 9 -
Attachments
- Original document
- Permalink
Disclaimer
One Media Group Limited published this content on 28 August 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 August 2020 09:02:11 UTC