Financials Omni-Lite Industries Canada Inc.
Equities
OML
CA6819761066
Industrial Machinery & Equipment
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.16 CAD | -5.69% |
|
-1.69% | +93.33% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 7.635 | 7.847 | 7.906 | 10.25 | 6.706 | 6.975 |
Enterprise Value (EV) 1 | 7.294 | 8.465 | 7.974 | 14.37 | 11.64 | 11.85 |
P/E ratio | -1.55 x | -4.07 x | -12.8 x | -16.8 x | -2.56 x | 77.3 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.08 x | 0.84 x | 1.18 x | 1.78 x | 0.6 x | 0.56 x |
EV / Revenue | 1.03 x | 0.91 x | 1.19 x | 2.49 x | 1.04 x | 0.96 x |
EV / EBITDA | 34.7 x | 9.44 x | -8.92 x | -13.8 x | -7.55 x | 7.73 x |
EV / FCF | -42 x | -26.5 x | 16.6 x | -11.9 x | -11.5 x | 23.1 x |
FCF Yield | -2.38% | -3.77% | 6.01% | -8.43% | -8.73% | 4.33% |
Price to Book | 0.53 x | 0.62 x | 0.64 x | 0.72 x | 0.54 x | 0.52 x |
Nbr of stocks (in thousands) | 11,334 | 11,334 | 11,334 | 14,413 | 15,413 | 15,413 |
Reference price 2 | 0.6736 | 0.6924 | 0.6976 | 0.7114 | 0.4351 | 0.4526 |
Announcement Date | 4/30/19 | 5/7/20 | 4/1/21 | 5/2/22 | 4/19/23 | 4/18/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 7.075 | 9.318 | 6.684 | 5.763 | 11.14 | 12.41 |
EBITDA 1 | 0.2105 | 0.8968 | -0.8939 | -1.043 | -1.54 | 1.533 |
EBIT 1 | -0.9507 | -0.0427 | -1.813 | -1.752 | -2.284 | 0.7974 |
Operating Margin | -13.44% | -0.46% | -27.12% | -30.4% | -20.51% | 6.43% |
Earnings before Tax (EBT) 1 | -6.026 | -1.678 | -1.108 | -0.1181 | -2.537 | 0.3108 |
Net income 1 | -4.524 | -1.873 | -0.6181 | -0.4831 | -2.553 | 0.0902 |
Net margin | -63.94% | -20.1% | -9.25% | -8.38% | -22.93% | 0.73% |
EPS 2 | -0.4344 | -0.1700 | -0.0545 | -0.0422 | -0.1700 | 0.005854 |
Free Cash Flow 1 | -0.1739 | -0.319 | 0.479 | -1.211 | -1.015 | 0.5127 |
FCF margin | -2.46% | -3.42% | 7.17% | -21.02% | -9.12% | 4.13% |
FCF Conversion (EBITDA) | - | - | - | - | - | 33.44% |
FCF Conversion (Net income) | - | - | - | - | - | 568.19% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/19 | 5/7/20 | 4/1/21 | 5/2/22 | 4/19/23 | 4/18/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.62 | 0.07 | 4.12 | 4.93 | 4.88 |
Net Cash position 1 | 0.34 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 0.6883 x | -0.0755 x | -3.951 x | -3.2 x | 3.18 x |
Free Cash Flow 1 | -0.17 | -0.32 | 0.48 | -1.21 | -1.02 | 0.51 |
ROE (net income / shareholders' equity) | -27.6% | -13.8% | -4.92% | -3.63% | -19.2% | 0.7% |
ROA (Net income/ Total Assets) | -3.08% | -0.16% | -7.1% | -5.76% | -6.61% | 2.42% |
Assets 1 | 147 | 1,204 | 8.704 | 8.385 | 38.65 | 3.736 |
Book Value Per Share 2 | 1.280 | 1.120 | 1.100 | 0.9800 | 0.8100 | 0.8800 |
Cash Flow per Share 2 | 0.0300 | 0.0600 | 0.1400 | 0.1700 | 0.0900 | 0.0700 |
Capex 1 | 0.76 | 0.32 | 0.02 | 0.33 | 0.46 | 0.15 |
Capex / Sales | 10.73% | 3.4% | 0.36% | 5.73% | 4.17% | 1.23% |
Announcement Date | 4/30/19 | 5/7/20 | 4/1/21 | 5/2/22 | 4/19/23 | 4/18/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+93.33% | 13.93M | |
+12.01% | 85.35B | |
+14.64% | 67.25B | |
+23.48% | 38.04B | |
+20.56% | 33.06B | |
+10.90% | 26.52B | |
+1.79% | 25.93B | |
-2.43% | 25.05B | |
+18.39% | 24.54B | |
-4.30% | 20.72B |
- Stock Market
- Equities
- OML Stock
- Financials Omni-Lite Industries Canada Inc.