Stock OAL OLYMPIC ACCESSORIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Olympic Accessories Limited

Equities

OAL

BD0239OAL009

Non-Paper Containers & Packaging

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-07-10 pm EDT 		5-day change 1st Jan Change
13.8 BDT -2.82% Intraday chart for Olympic Accessories Limited +3.76% -25.00%
Apr. 29 Olympic Accessories Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 CI
Feb. 09 Olympic Accessories Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 2,312 1,848 1,153 2,526 1,967 2,221
Enterprise Value (EV) 1 2,303 1,909 1,270 2,623 2,066 2,519
P/E ratio 19.2 x 19.1 x -13.2 x -45 x -62 x -5.63 x
Yield - 1.83% - 0.67% - -
Capitalization / Revenue 1.7 x 1.67 x 2.86 x 5.86 x 4.31 x 30.3 x
EV / Revenue 1.7 x 1.73 x 3.15 x 6.08 x 4.52 x 34.4 x
EV / EBITDA 8.86 x 9.45 x 24.8 x 46.8 x 35 x -8.84 x
EV / FCF -33.4 x -16.4 x -100 x 62.8 x 87.7 x -43.6 x
FCF Yield -2.99% -6.11% -1% 1.59% 1.14% -2.3%
Price to Book 0.97 x 0.74 x 0.49 x 1.09 x 0.87 x 1.19 x
Nbr of stocks (in thousands) 169,527 169,527 169,527 169,527 169,527 169,527
Reference price 2 13.64 10.90 6.800 14.90 11.60 13.10
Announcement Date 12/4/19 12/4/19 10/28/20 11/9/21 12/8/22 10/31/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 1,357 1,104 403.4 431.4 456.8 73.28
EBITDA 1 259.9 202 51.23 56.03 59.01 -284.8
EBIT 1 196.7 130.9 -25.56 -25.41 -20.26 -360
Operating Margin 14.49% 11.86% -6.34% -5.89% -4.44% -491.34%
Earnings before Tax (EBT) 1 137.3 112.9 -73.52 -43.02 -33.56 -380.6
Net income 1 120.1 96.65 -87.52 -56.17 -31.72 -394.5
Net margin 8.85% 8.76% -21.7% -13.02% -6.94% -538.36%
EPS 2 0.7084 0.5701 -0.5163 -0.3313 -0.1871 -2.327
Free Cash Flow 1 -68.97 -116.6 -12.64 41.79 23.55 -57.83
FCF margin -5.08% -10.56% -3.13% 9.69% 5.16% -78.92%
FCF Conversion (EBITDA) - - - 74.59% 39.91% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 0.2000 - 0.1000 - -
Announcement Date 12/4/19 12/4/19 10/28/20 11/9/21 12/8/22 10/31/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - 61.1 117 97.3 99.7 298
Net Cash position 1 8.77 - - - - -
Leverage (Debt/EBITDA) - 0.3026 x 2.289 x 1.736 x 1.689 x -1.048 x
Free Cash Flow 1 -69 -117 -12.6 41.8 23.6 -57.8
ROE (net income / shareholders' equity) 5.16% 3.97% -3.61% -2.4% -1.38% -19%
ROA (Net income/ Total Assets) 5.07% 3.17% -0.61% -0.62% -0.51% -9.24%
Assets 1 2,370 3,046 14,419 9,071 6,273 4,267
Book Value Per Share 2 14.10 14.70 14.00 13.60 13.40 11.10
Cash Flow per Share 2 0.2600 0.2000 0.0800 0.0500 0.0300 0.0400
Capex 1 294 393 240 - 2.95 273
Capex / Sales 21.67% 35.61% 59.61% - 0.64% 373.01%
Announcement Date 12/4/19 12/4/19 10/28/20 11/9/21 12/8/22 10/31/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Plastic Containers & Packaging

1st Jan change Capi.
OLYMPIC ACCESSORIES LIMITED Stock Olympic Accessories Limited
-25.00% 19.87M
AMCOR PLC Stock Amcor plc
+1.76% 14.17B
APTARGROUP, INC. Stock AptarGroup, Inc.
+14.94% 9.42B
BERRY GLOBAL GROUP, INC. Stock Berry Global Group, Inc.
-9.20% 7B
TAIWAN HON CHUAN ENTERPRISE CO., LTD. Stock Taiwan Hon Chuan Enterprise Co., Ltd.
+29.60% 1.44B
SCIENTEX Stock Scientex
+12.86% 1.42B
FP CORPORATION Stock FP Corporation
-15.03% 1.24B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD. Stock Shanghai Zijiang Enterprise Group Co., Ltd.
+10.00% 1.08B
SHENZHEN LEAGUER CO., LTD. Stock Shenzhen Leaguer Co., Ltd.
-30.31% 924M
TIME TECHNOPLAST LIMITED Stock Time Technoplast Limited
+90.97% 895M
Plastic Containers & Packaging
  1. Stock Market
  2. Equities
  3. OAL Stock
  4. Financials Olympic Accessories Limited