End-of-day quote
Ho Chi Minh S.E.
06:00:00 2024-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
5,980
VND
|
0.00%
|
|
-0.50%
|
-15.18%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,062,000
|
1,047,000
|
2,400,000
|
3,420,000
|
2,520,000
|
2,115,000
|
Enterprise Value (EV)
1 |
1,449,903
|
1,356,052
|
2,059,517
|
3,106,426
|
1,930,583
|
3,537,450
|
P/E ratio
|
40.8
x
|
14
x
|
21.6
x
|
-45
x
|
62.3
x
|
24.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.85
x
|
0.87
x
|
2.66
x
|
8.36
x
|
2.49
x
|
2.15
x
|
EV / Revenue
|
1.17
x
|
1.12
x
|
2.28
x
|
7.59
x
|
1.91
x
|
3.59
x
|
EV / EBITDA
|
7.43
x
|
5.23
x
|
47.6
x
|
-10.7
x
|
10
x
|
18.6
x
|
EV / FCF
|
13.1
x
|
4.39
x
|
-5.8
x
|
-20
x
|
6.27
x
|
32.9
x
|
FCF Yield
|
7.62%
|
22.8%
|
-17.2%
|
-5.01%
|
15.9%
|
3.04%
|
Price to Book
|
4.01
x
|
3.69
x
|
5.11
x
|
8.44
x
|
5.72
x
|
3.85
x
|
Nbr of stocks (in thousands)
|
300,000
|
300,000
|
300,000
|
300,000
|
300,000
|
300,000
|
Reference price
2 |
3,540
|
3,490
|
8,000
|
11,400
|
8,400
|
7,050
|
Announcement Date
|
4/10/19
|
3/31/20
|
4/1/21
|
6/15/22
|
3/30/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,242,730
|
1,208,926
|
903,545
|
409,277
|
1,011,062
|
984,685
|
EBITDA
1 |
195,110
|
259,478
|
43,267
|
-290,167
|
192,549
|
189,975
|
EBIT
1 |
84,189
|
146,419
|
-19,674
|
-368,752
|
120,956
|
136,634
|
Operating Margin
|
6.77%
|
12.11%
|
-2.18%
|
-90.1%
|
11.96%
|
13.88%
|
Earnings before Tax (EBT)
1 |
88,972
|
124,783
|
216,443
|
-276,108
|
113,933
|
163,052
|
Net income
1 |
26,014
|
74,625
|
111,310
|
-75,970
|
40,439
|
94,080
|
Net margin
|
2.09%
|
6.17%
|
12.32%
|
-18.56%
|
4%
|
9.55%
|
EPS
2 |
86.71
|
248.7
|
371.0
|
-253.2
|
134.8
|
287.0
|
Free Cash Flow
1 |
110,452
|
308,896
|
-354,938
|
-155,489
|
307,696
|
107,402
|
FCF margin
|
8.89%
|
25.55%
|
-39.28%
|
-37.99%
|
30.43%
|
10.91%
|
FCF Conversion (EBITDA)
|
56.61%
|
119.04%
|
-
|
-
|
159.8%
|
56.53%
|
FCF Conversion (Net income)
|
424.59%
|
413.93%
|
-
|
-
|
760.9%
|
114.16%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/10/19
|
3/31/20
|
4/1/21
|
6/15/22
|
3/30/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
387,903
|
309,052
|
-
|
-
|
-
|
1,422,450
|
Net Cash position
1 |
-
|
-
|
340,483
|
313,574
|
589,417
|
-
|
Leverage (Debt/EBITDA)
|
1.988
x
|
1.191
x
|
-
|
-
|
-
|
7.488
x
|
Free Cash Flow
1 |
110,452
|
308,896
|
-354,938
|
-155,489
|
307,696
|
107,402
|
ROE (net income / shareholders' equity)
|
5.62%
|
10.2%
|
20.6%
|
-24.9%
|
5.69%
|
10.6%
|
ROA (Net income/ Total Assets)
|
1.05%
|
2.04%
|
-0.31%
|
-6.89%
|
2.55%
|
2.2%
|
Assets
1 |
2,489,336
|
3,659,701
|
-36,292,927
|
1,103,141
|
1,583,345
|
4,271,724
|
Book Value Per Share
2 |
884.0
|
945.0
|
1,566
|
1,350
|
1,469
|
1,831
|
Cash Flow per Share
2 |
1,219
|
745.0
|
962.0
|
565.0
|
2,449
|
660.0
|
Capex
1 |
21,886
|
27,147
|
89,057
|
9,023
|
17,739
|
16,066
|
Capex / Sales
|
1.76%
|
2.25%
|
9.86%
|
2.2%
|
1.75%
|
1.63%
|
Announcement Date
|
4/10/19
|
3/31/20
|
4/1/21
|
6/15/22
|
3/30/23
|
4/1/24
|
|
1st Jan change
|
Capi.
|
---|
| -15.18% | 70.57M | | -8.66% | 88.74B | | -1.02% | 40.5B | | -13.20% | 38.98B | | -0.90% | 37.36B | | -4.05% | 34.88B | | -12.24% | 31.34B | | -2.35% | 30.07B | | +5.79% | 23.85B | | -18.21% | 20.36B |
Other Food Processing
|