Financials NWAI Dom Maklerski S.A.
Equities
NWA
PLNWAI000017
Investment Banking & Brokerage Services
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
25.4 PLN | 0.00% |
|
+7.63% | -7.30% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.498 | 4.713 | 25.94 | 18.29 | 24.69 | 45.61 |
Enterprise Value (EV) 1 | -3.115 | -5.016 | 11.24 | -8.73 | 8.206 | -66.89 |
P/E ratio | 9.64 x | 1.86 x | 3.61 x | 3.94 x | 6 x | 4.99 x |
Yield | - | 33.3% | 12.1% | 17.2% | 13.2% | 10.9% |
Capitalization / Revenue | 0.47 x | 0.46 x | 1.34 x | 0.95 x | 1.19 x | 1.63 x |
EV / Revenue | -0.59 x | -0.49 x | 0.58 x | -0.45 x | 0.4 x | -2.38 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.34 x | 0.5 x | 1.73 x | 1.11 x | 1.36 x | 1.88 x |
Nbr of stocks (in thousands) | 1,850 | 1,571 | 1,572 | 1,577 | 1,624 | 1,665 |
Reference price 2 | 1.350 | 3.000 | 16.50 | 11.60 | 15.20 | 27.40 |
Announcement Date | 3/7/20 | 3/20/20 | 3/2/21 | 3/4/22 | 3/20/23 | 3/15/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 5.287 | 10.15 | 19.3 | 19.19 | 20.66 | 28.05 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 0.3208 | 3.149 | 8.906 | 5.67 | 5.224 | 11.29 |
Net income 1 | 0.2681 | 2.54 | 7.178 | 4.638 | 4.114 | 9.133 |
Net margin | 5.07% | 25.03% | 37.2% | 24.17% | 19.91% | 32.56% |
EPS 2 | 0.1400 | 1.615 | 4.565 | 2.941 | 2.533 | 5.486 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | 1.000 | 2.000 | 2.000 | 2.000 | 3.000 |
Announcement Date | 3/7/20 | 3/20/20 | 3/2/21 | 3/4/22 | 3/20/23 | 3/15/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 5.61 | 9.73 | 14.7 | 27 | 16.5 | 113 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 3.68% | 30.2% | 58.8% | 29.4% | 23.8% | 43.1% |
ROA (Net income/ Total Assets) | 3.24% | 24.4% | 46.6% | 18.6% | 10.4% | 10.7% |
Assets 1 | 8.273 | 10.41 | 15.39 | 24.94 | 39.61 | 85.16 |
Book Value Per Share 2 | 4.010 | 5.980 | 9.540 | 10.50 | 11.20 | 14.60 |
Cash Flow per Share 2 | 1.810 | 4.320 | 5.520 | 14.10 | 4.150 | 7.020 |
Capex 1 | 0.29 | 0.11 | 0.09 | 0.33 | 2.93 | 1.58 |
Capex / Sales | 5.54% | 1.11% | 0.45% | 1.72% | 14.17% | 5.65% |
Announcement Date | 3/7/20 | 3/20/20 | 3/2/21 | 3/4/22 | 3/20/23 | 3/15/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-7.30% | 10.66M | |
-26.92% | 22.3B | |
-8.06% | 15.39B | |
+2.18% | 12.82B | |
-35.44% | 9.16B | |
-12.18% | 8.16B | |
-21.46% | 6.3B | |
+2.21% | 5.64B | |
-16.91% | 5.01B | |
-3.76% | 3.91B |
- Stock Market
- Equities
- NWA Stock
- Financials NWAI Dom Maklerski S.A.