Stock 600110 NUODE NEW MATERIALS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nuode New Materials Co.,Ltd.

Equities

600110

CNE000000TB4

Specialty Mining & Metals

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-07-11 pm EDT 		5-day change 1st Jan Change
3.14 CNY +0.64% Intraday chart for Nuode New Materials Co.,Ltd. +2.61% -44.33%
Jul. 09 Nuode New Materials Proposes to Buy Back Up to 100 Million Yuan of Shares MT
May. 14 Nuode New Materials Co.,Ltd. announced a financing transaction CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,383 12,925 22,286 13,789 9,786 5,448 - -
Enterprise Value (EV) 1 5,383 12,925 23,726 12,985 12,397 9,971 10,847 12,083
P/E ratio -44.2 x 2,011 x 55 x 38.2 x 340 x 132 x 45.8 x 19.8 x
Yield - - 0.38% - 1.77% 0.08% 0.22% 0.51%
Capitalization / Revenue 2.5 x 6 x 5.01 x 2.93 x 2.14 x 0.88 x 0.8 x 0.66 x
EV / Revenue 2.5 x 6 x 5.34 x 2.76 x 2.71 x 1.62 x 1.6 x 1.45 x
EV / EBITDA - - 36 x 19.5 x 37 x 22 x 15.8 x 11.6 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.67 x 3.79 x 5.8 x 2.21 x 1.61 x 0.92 x 0.9 x 0.86 x
Nbr of stocks (in thousands) 1,150,312 1,397,269 1,397,269 1,734,461 1,735,181 1,735,181 - -
Reference price 2 4.680 9.250 15.95 7.950 5.640 3.140 3.140 3.140
Announcement Date 4/29/20 4/17/21 2/28/22 4/24/23 4/9/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,150 2,155 4,446 4,709 4,572 6,166 6,798 8,313
EBITDA 1 - - 658.6 665 334.9 452.5 687.8 1,046
EBIT 1 -68.66 29.08 442.7 425.2 116.5 96.02 231.1 501.3
Operating Margin -3.19% 1.35% 9.96% 9.03% 2.55% 1.56% 3.4% 6.03%
Earnings before Tax (EBT) 1 -66.65 29.18 443.5 413.9 95.91 27.65 138 373.7
Net income 1 -121.9 5.385 405.1 352.3 27.31 41.42 119.7 277.3
Net margin -5.67% 0.25% 9.11% 7.48% 0.6% 0.67% 1.76% 3.34%
EPS 2 -0.1060 0.004600 0.2899 0.2083 0.0166 0.0237 0.0686 0.1588
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - 0.0600 - 0.1000 0.002370 0.006850 0.0159
Announcement Date 4/29/20 4/17/21 2/28/22 4/24/23 4/9/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 1,089 1,445 887.1 1,049 1,541 1,541 1,850 1,360 1,700
EBITDA 1 - - - - - 113.1 113.1 117.9 160.4 171.9
EBIT 1 - 7.93 -48.67 6.82 -203.2 24 24 28.81 46.22 57.78
Operating Margin - 0.73% -3.37% 0.77% -19.36% 1.56% 1.56% 1.56% 3.4% 3.4%
Earnings before Tax (EBT) 1 99.67 47.69 -48.02 -3.439 -94.06 6.912 6.912 11.71 22.95 34.5
Net income 1 50.21 35.52 -51.43 -6.984 -94.39 10.35 10.35 18.92 18 29.93
Net margin - 3.26% -3.56% -0.79% -8.99% 0.67% 0.67% 1.02% 1.32% 1.76%
EPS 2 - 0.0200 -0.0300 -0.003000 -0.0540 0.005930 0.005930 0.0108 0.0103 0.0171
Dividend per Share 2 - - - 0.1000 - - - 0.002370 - -
Announcement Date 4/28/23 8/16/23 10/25/23 4/9/24 4/29/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 1,440 - 2,611 4,523 5,398 6,635
Net Cash position 1 - - - 804 - - - -
Leverage (Debt/EBITDA) - - 2.186 x - 7.796 x 9.996 x 7.848 x 6.343 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) -5.87% 0.25% 11.2% 6.04% 0.44% 0.68% 1.98% 4.45%
ROA (Net income/ Total Assets) - - 4.84% - - - - -
Assets 1 - - 8,374 - - - - -
Book Value Per Share 2 1.750 2.440 2.750 3.590 3.500 3.430 3.490 3.640
Cash Flow per Share 0.2800 0.3700 0.7500 0.4600 - - - -
Capex 1 253 289 561 1,226 1,151 1,333 1,120 1,347
Capex / Sales 11.76% 13.42% 12.62% 26.04% 25.18% 21.62% 16.47% 16.2%
Announcement Date 4/29/20 4/17/21 2/28/22 4/24/23 4/9/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nuode New Materials Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
3.14 CNY
Average target price
5.5 CNY
Spread / Average Target
+75.16%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Nonferrous Metal Processing

1st Jan change Capi.
NUODE NEW MATERIALS CO.,LTD. Stock Nuode New Materials Co.,Ltd.
-44.33% 752M
VSMPO-AVISMA CORPORATION Stock VSMPO-AVISMA Corporation
-.--% 7.49B
ZHEJIANG HUAYOU COBALT CO., LTD Stock Zhejiang Huayou Cobalt Co., Ltd
-27.30% 5.6B
YUNNAN COPPER CO.,LTD Stock Yunnan Copper Co.,Ltd
+18.37% 3.56B
CHINA RARE EARTH RESOURCES AND TECHNOLOGY CO., LTD. Stock China Rare Earth Resources And Technology Co., Ltd.
-13.62% 3.5B
CHINA NONFERROUS MINING CORPORATION LIMITED Stock China Nonferrous Mining Corporation Limited
+24.95% 3.2B
PANGANG GROUP VANADIUM & TITANIUM RESOURCES CO., LTD. Stock Pangang Group Vanadium & Titanium Resources Co., Ltd.
-25.00% 3.15B
WESTERN SUPERCONDUCTING TECHNOLOGIES CO., LTD. Stock Western Superconducting Technologies Co., Ltd.
-33.44% 3.18B
ZHE JIANG HAI LIANG CO., LTD Stock Zhe Jiang Hai Liang Co., Ltd
-25.29% 2.3B
MITSUI MINING AND SMELTING CO., LTD. Stock Mitsui Mining and Smelting Co., Ltd.
+24.04% 1.95B
Nonferrous Metal Processing
  1. Stock Market
  2. Equities
  3. 600110 Stock
  4. Financials Nuode New Materials Co.,Ltd.