Stock 002987 NORTHKING INFORMATION TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Northking Information Technology Co., Ltd.

Equities

002987

CNE100003SV7

IT Services & Consulting

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-07-02 pm EDT 		5-day change 1st Jan Change
10.3 CNY -3.56% Intraday chart for Northking Information Technology Co., Ltd. -5.07% -22.39%
May. 10 Northking Information Technology Co., Ltd. Announces Dividend Implementation of 2023 Final Profit Distribution, Payable on 16 May 2024 CI
May. 08 Northking Information Technology Co., Ltd. Approves Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,670 7,067 8,373 8,110 6,364 - -
Enterprise Value (EV) 1 7,670 7,067 8,373 8,110 6,364 6,364 6,364
P/E ratio 25.5 x 30.5 x 30.2 x 23.5 x 15.4 x 13.1 x 11 x
Yield - - 0.38% - - - -
Capitalization / Revenue 3.35 x 2.31 x 2.28 x 1.91 x 1.33 x 1.17 x 1.02 x
EV / Revenue 3.35 x 2.31 x 2.28 x 1.91 x 1.33 x 1.17 x 1.02 x
EV / EBITDA 25.6 x 28.6 x 28.2 x - 14.9 x 13 x 11.1 x
EV / FCF - - - -36,970,093 x - - -
FCF Yield - - - -0% - - -
Price to Book 4.33 x 3.59 x 3.77 x 3.22 x 2.12 x 1.86 x 1.61 x
Nbr of stocks (in thousands) 617,201 617,201 617,201 611,068 617,908 - -
Reference price 2 12.43 11.45 13.57 13.27 10.30 10.30 10.30
Announcement Date 3/22/21 4/18/22 4/11/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,293 3,054 3,673 4,242 4,772 5,420 6,219
EBITDA 1 299.9 246.8 296.8 - 427 491 571
EBIT 1 296 231.4 281.3 341.8 412 484 575.5
Operating Margin 12.91% 7.57% 7.66% 8.06% 8.63% 8.93% 9.25%
Earnings before Tax (EBT) 1 296.5 230.6 281 341.4 412 484 575.5
Net income 1 276.1 230.6 277 347.6 413 485 576
Net margin 12.04% 7.55% 7.54% 8.19% 8.65% 8.95% 9.26%
EPS 2 0.4868 0.3754 0.4490 0.5643 0.6671 0.7864 0.9336
Free Cash Flow - - - -219.4 - - -
FCF margin - - - -5.17% - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - 0.0510 - - - -
Announcement Date 3/22/21 4/18/22 4/11/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3 2023 Q4
Net sales 1 1,099 1,119
EBITDA - -
EBIT 1 - 99.38
Operating Margin - 8.88%
Earnings before Tax (EBT) - -
Net income 1 - 98.83
Net margin - 8.83%
EPS 0.1643 -
Dividend per Share - -
Announcement Date 10/24/23 4/12/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - -219 - - -
ROE (net income / shareholders' equity) 20.5% 12.3% 13.2% 14.6% 13.8% 14.2% 14.7%
ROA (Net income/ Total Assets) 18.5% 10.2% - - 11.1% 11.3% 11.5%
Assets 1 1,490 2,254 - - 3,721 4,292 5,009
Book Value Per Share 2 2.870 3.190 3.600 4.120 4.870 5.550 6.380
Cash Flow per Share 2 0.0900 -0.0800 0.2200 0.2100 0.2900 0.3100 0.3900
Capex 1 23.3 13.6 7.12 350 68.5 81 107
Capex / Sales 1.02% 0.44% 0.19% 8.26% 1.44% 1.49% 1.72%
Announcement Date 3/22/21 4/18/22 4/11/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Northking Information Technology Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
10.3 CNY
Average target price
17.46 CNY
Spread / Average Target
+69.51%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Technology Consulting & Outsourcing Services

1st Jan change Capi.
NORTHKING INFORMATION TECHNOLOGY CO., LTD. Stock Northking Information Technology Co., Ltd.
-22.39% 876M
VERISK ANALYTICS, INC. Stock Verisk Analytics, Inc.
+14.41% 38.99B
SS&C TECHNOLOGIES HOLDINGS, INC. Stock SS&C Technologies Holdings, Inc.
+2.70% 15.52B
SAMSUNG SDS CO.,LTD. Stock Samsung SDS Co.,Ltd.
-9.41% 8.6B
OTSUKA CORPORATION Stock Otsuka Corporation
+10.68% 7.49B
REPLY S.P.A. Stock Reply S.p.A.
+16.82% 5.62B
POSCO DX COMPANY LTD. Stock Posco Dx Company Ltd.
-50.34% 4.04B
NS SOLUTIONS CORPORATION Stock NS Solutions Corporation
+22.40% 3.18B
NEC NETWORKS & SYSTEM INTEGRATION CORPORATION Stock NEC Networks & System Integration Corporation
+4.04% 2.26B
DHC SOFTWARE CO.,LTD. Stock DHC Software Co.,Ltd.
-25.12% 2.04B
Technology Consulting & Outsourcing Services
  1. Stock Market
  2. Equities
  3. 002987 Stock
  4. Financials Northking Information Technology Co., Ltd.