Real-time
Oslo Bors
03:00:11 2021-10-05 am EDT
|
5-day change
|
1st Jan Change
|
8.5
PTS
|
-.--%
|
|
-8.60%
|
-.--%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,229
|
608.8
|
850.6
|
1,659
|
-
|
-
|
Enterprise Value (EV)
1 |
1,031
|
549
|
850.6
|
1,340
|
1,583
|
1,510
|
P/E ratio
|
-12.5
x
|
-8.72
x
|
-7.16
x
|
-4.66
x
|
-11.6
x
|
5.82
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
25.9
x
|
17.9
x
|
30.9
x
|
10.9
x
|
3.62
x
|
1.03
x
|
EV / Revenue
|
21.7
x
|
16.1
x
|
30.9
x
|
8.8
x
|
3.45
x
|
0.94
x
|
EV / EBITDA
|
-6.79
x
|
-2.75
x
|
-3.32
x
|
-5.5
x
|
-13.5
x
|
3.21
x
|
EV / FCF
|
-5.53
x
|
-
|
-
|
-4.7
x
|
-6.81
x
|
20.4
x
|
FCF Yield
|
-18.1%
|
-
|
-
|
-21.3%
|
-14.7%
|
4.9%
|
Price to Book
|
6.01
x
|
-
|
-
|
5.82
x
|
7.76
x
|
3.33
x
|
Nbr of stocks (in thousands)
|
211,896
|
239,674
|
270,018
|
666,337
|
-
|
-
|
Reference price
2 |
5.802
|
2.540
|
3.150
|
2.490
|
2.490
|
2.490
|
Announcement Date
|
3/8/22
|
3/9/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8.281
|
47.48
|
34.03
|
27.52
|
152.3
|
459
|
1,614
|
EBITDA
1 |
-
|
-151.9
|
-199.9
|
-256.3
|
-243.6
|
-117
|
470.3
|
EBIT
1 |
-
|
-182
|
-227.6
|
-277.4
|
-265
|
-138.4
|
448.9
|
Operating Margin
|
-
|
-383.24%
|
-668.75%
|
-1,007.99%
|
-174.04%
|
-30.14%
|
27.81%
|
Earnings before Tax (EBT)
1 |
-
|
-145.4
|
-99.96
|
-293.1
|
-265
|
-138.4
|
448.9
|
Net income
1 |
-363.6
|
-144.6
|
-99.96
|
-293.4
|
-265
|
-138.4
|
342
|
Net margin
|
-4,390.58%
|
-304.51%
|
-293.75%
|
-1,066.23%
|
-174.04%
|
-30.14%
|
21.19%
|
EPS
2 |
-
|
-0.4637
|
-0.2913
|
-0.4399
|
-0.5345
|
-0.2140
|
0.4280
|
Free Cash Flow
1 |
-
|
-186.4
|
-
|
-
|
-285.4
|
-232.6
|
74
|
FCF margin
|
-
|
-392.69%
|
-
|
-
|
-187.45%
|
-50.67%
|
4.58%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
15.73%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
21.63%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/15/21
|
3/8/22
|
3/9/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
199
|
59.8
|
-
|
319
|
76.3
|
150
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-186
|
-
|
-
|
-285
|
-233
|
74
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-36.4%
|
-
|
-144%
|
-45%
|
83.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
0.9700
|
-
|
-
|
0.4300
|
0.3200
|
0.7500
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
3.65
|
6.74
|
-
|
10.6
|
21.3
|
21.1
|
Capex / Sales
|
-
|
7.69%
|
19.81%
|
-
|
6.99%
|
4.64%
|
1.31%
|
Announcement Date
|
3/15/21
|
3/8/22
|
3/9/23
|
4/24/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 7.47B | | -33.77% | 5.12B | | +6.25% | 3.67B | | -12.54% | 3.48B | | +16.71% | 3.4B | | +36.06% | 3.4B | | -23.17% | 3.16B | | -35.94% | 3.12B | | -26.64% | 2.25B |
Nonferrous Metal Processing
|