Market Closed -
Oslo Bors
10:45:00 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
0.266
NOK
|
0.00%
|
|
-3.27%
|
-82.27%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
542
|
267.7
|
113.7
|
55.62
|
-
|
-
|
Enterprise Value (EV)
1 |
496
|
267.7
|
190
|
699.8
|
1,755
|
2,054
|
P/E ratio
|
-15.9
x
|
-
|
-1.64
x
|
-0.89
x
|
-1.11
x
|
-1.16
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
39.9
x
|
-
|
7.29
x
|
0.87
x
|
0.35
x
|
0.29
x
|
EV / Revenue
|
36.5
x
|
-
|
12.2
x
|
10.9
x
|
11.2
x
|
10.6
x
|
EV / EBITDA
|
-22.8
x
|
-
|
-3.61
x
|
-28
x
|
39
x
|
28.1
x
|
EV / FCF
|
-7.17
x
|
-3.09
x
|
-7.09
x
|
-0.96
x
|
-1.28
x
|
-1.37
x
|
FCF Yield
|
-14%
|
-32.3%
|
-14.1%
|
-105%
|
-77.9%
|
-73.2%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
74,770
|
74,770
|
75,825
|
209,106
|
-
|
-
|
Reference price
2 |
7.249
|
3.580
|
1.500
|
0.2660
|
0.2660
|
0.2660
|
Announcement Date
|
3/23/22
|
4/26/23
|
3/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
11.68
|
13.59
|
-
|
15.6
|
64
|
157
|
194
|
EBITDA
1 |
-
|
-21.8
|
-
|
-52.7
|
-25
|
45
|
73
|
EBIT
1 |
-
|
-32.2
|
-
|
-62.35
|
-37
|
-7
|
5
|
Operating Margin
|
-
|
-236.89%
|
-
|
-399.75%
|
-57.81%
|
-4.46%
|
2.58%
|
Earnings before Tax (EBT)
1 |
-
|
-34.4
|
-
|
-74.93
|
-66
|
-98
|
-108
|
Net income
1 |
-20.3
|
-34.02
|
-
|
-69.3
|
-77
|
-119
|
-132
|
Net margin
|
-173.88%
|
-250.24%
|
-
|
-444.31%
|
-120.31%
|
-75.8%
|
-68.04%
|
EPS
2 |
-
|
-0.4550
|
-
|
-0.9140
|
-0.3000
|
-0.2400
|
-0.2300
|
Free Cash Flow
1 |
-
|
-69.23
|
-86.51
|
-26.79
|
-732
|
-1,367
|
-1,504
|
FCF margin
|
-
|
-509.29%
|
-
|
-171.77%
|
-1,143.75%
|
-870.7%
|
-775.26%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/18/21
|
3/23/22
|
4/26/23
|
3/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 S2
|
2022 Q1
|
2022 S1
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
6.775
|
6.815
|
1.779
|
5.665
|
2.019
|
5.712
|
6.024
|
1.842
|
8.648
|
15.8
|
EBITDA
1 |
-4.115
|
-17.74
|
-
|
-2.6
|
-17.8
|
-5.1
|
-13.4
|
-16.39
|
-8.6
|
-6.3
|
EBIT
1 |
-9.095
|
-23.16
|
-20.02
|
-5.89
|
-20.06
|
-7.558
|
-15.88
|
-18.86
|
-10.87
|
-8.1
|
Operating Margin
|
-134.24%
|
-339.77%
|
-1,125.41%
|
-103.97%
|
-993.71%
|
-132.32%
|
-263.56%
|
-1,023.62%
|
-125.67%
|
-51.27%
|
Earnings before Tax (EBT)
1 |
-13.8
|
-20.63
|
-22.56
|
2.427
|
-17.35
|
-7.487
|
-18.64
|
-31.46
|
-8.493
|
-12.8
|
Net income
1 |
-13.34
|
-20.7
|
-29.86
|
1.734
|
-18.79
|
-6.263
|
-17.96
|
-29.73
|
-6.097
|
-15.7
|
Net margin
|
-196.93%
|
-303.7%
|
-1,678.7%
|
30.61%
|
-930.86%
|
-109.65%
|
-298.12%
|
-1,614.01%
|
-70.5%
|
-99.37%
|
EPS
2 |
-0.1800
|
-0.2900
|
-0.4000
|
-0.1800
|
-0.2479
|
-0.0826
|
-0.2368
|
-0.3466
|
-0.0804
|
-0.0700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/19/21
|
3/23/22
|
6/14/22
|
8/31/22
|
6/14/23
|
8/30/23
|
11/29/23
|
3/21/24
|
5/30/24
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
76.3
|
644
|
1,699
|
1,999
|
Net Cash position
1 |
-
|
46
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-1.448
x
|
-25.77
x
|
37.76
x
|
27.38
x
|
Free Cash Flow
1 |
-
|
-69.2
|
-86.5
|
-26.8
|
-732
|
-1,367
|
-1,504
|
ROE (net income / shareholders' equity)
|
-
|
-31.6%
|
-46.1%
|
-119%
|
-192%
|
-120%
|
-89%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
50.3
|
10.7
|
8.64
|
678
|
1,321
|
1,464
|
Capex / Sales
|
-
|
369.76%
|
-
|
55.4%
|
1,059.38%
|
841.4%
|
754.64%
|
Announcement Date
|
4/18/21
|
3/23/22
|
4/26/23
|
3/21/24
|
-
|
-
|
-
|
Last Close Price
0.266
NOK Average target price
0.42
NOK Spread / Average Target +57.89% Consensus |
1st Jan change
|
Capi.
|
---|
| -82.27% | 5.19M | | -19.89% | 2.42B | | +382.26% | 2.42B | | -16.34% | 1.39B | | +173.26% | 940M | | -21.97% | 860M | | -13.70% | 815M | | -34.04% | 716M | | -28.93% | 568M | | +387.25% | 553M |
Solar Electric Ultilities
|