Market Closed -
Nasdaq Stockholm
12:00:00 2024-07-05 pm EDT
|
5-day change
|
1st Jan Change
|
44.6
SEK
|
+0.11%
|
|
+2.18%
|
+2.88%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,866
|
8,903
|
9,160
|
-
|
-
|
Enterprise Value (EV)
1 |
7,866
|
8,903
|
9,160
|
9,160
|
9,160
|
P/E ratio
|
7.17
x
|
7.2
x
|
7.42
x
|
7.05
x
|
5.77
x
|
Yield
|
-
|
-
|
6.04%
|
11.3%
|
17.3%
|
Capitalization / Revenue
|
2.45
x
|
2.44
x
|
2.46
x
|
2.35
x
|
2.15
x
|
EV / Revenue
|
2.45
x
|
2.44
x
|
2.46
x
|
2.35
x
|
2.15
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.11
x
|
1.07
x
|
1.01
x
|
0.94
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
205,381
|
205,381
|
205,381
|
-
|
-
|
Reference price
2 |
38.30
|
43.35
|
44.60
|
44.60
|
44.60
|
Announcement Date
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,212
|
3,648
|
3,722
|
3,893
|
4,269
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,381
|
2,714
|
2,643
|
2,714
|
3,134
|
Operating Margin
|
74.13%
|
74.4%
|
71.01%
|
69.72%
|
73.41%
|
Earnings before Tax (EBT)
1 |
1,442
|
1,636
|
1,589
|
1,683
|
2,074
|
Net income
1 |
1,097
|
1,236
|
1,242
|
1,299
|
1,587
|
Net margin
|
34.15%
|
33.88%
|
33.37%
|
33.37%
|
37.16%
|
EPS
2 |
5.340
|
6.020
|
6.012
|
6.326
|
7.725
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
2.696
|
5.041
|
7.725
|
Announcement Date
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
752
|
811
|
928
|
882
|
926
|
906
|
934
|
933
|
959.5
|
900.4
|
901.2
|
915
|
956
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
610
|
697
|
653
|
696
|
684
|
681
|
675
|
695
|
646
|
627
|
649
|
679
|
Operating Margin
|
-
|
75.22%
|
75.11%
|
74.04%
|
75.16%
|
75.5%
|
72.91%
|
72.35%
|
72.43%
|
71.75%
|
69.58%
|
70.93%
|
71.03%
|
Earnings before Tax (EBT)
1 |
-
|
373
|
437
|
385
|
432
|
405
|
414
|
417
|
419.4
|
354.4
|
347.5
|
383
|
425
|
Net income
1 |
230
|
283
|
333
|
305
|
328
|
305
|
311
|
314
|
331.5
|
279.9
|
274.5
|
296
|
323
|
Net margin
|
30.59%
|
34.9%
|
35.88%
|
34.58%
|
35.42%
|
33.66%
|
33.3%
|
33.65%
|
34.55%
|
31.09%
|
30.46%
|
32.35%
|
33.79%
|
EPS
2 |
-
|
1.380
|
1.620
|
1.420
|
1.600
|
1.490
|
1.510
|
1.530
|
1.614
|
1.363
|
1.336
|
1.440
|
1.570
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.920
|
-
|
-
|
Announcement Date
|
8/19/22
|
10/21/22
|
2/8/23
|
4/24/23
|
7/13/23
|
10/20/23
|
2/7/24
|
4/23/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18.3%
|
17.2%
|
14.8%
|
13.8%
|
16.1%
|
ROA (Net income/ Total Assets)
|
2.36%
|
-
|
2.1%
|
2.1%
|
2.4%
|
Assets
1 |
46,485
|
-
|
59,135
|
61,850
|
66,105
|
Book Value Per Share
2 |
34.40
|
40.40
|
44.00
|
47.60
|
48.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Last Close Price
44.6
SEK Average target price
51.5
SEK Spread / Average Target +15.47% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.88% | 874M | | +20.39% | 588B | | +20.02% | 316B | | +23.04% | 268B | | +21.13% | 208B | | +15.27% | 175B | | +27.52% | 175B | | +6.00% | 157B | | +10.60% | 154B | | -3.58% | 150B |
Other Banks
|