Financials Nordhealth

Equities

NORDH

NO0011002651

Advanced Medical Equipment & Technology

Market Closed - Oslo Bors 10:45:00 2024-07-17 am EDT 5-day change 1st Jan Change
32.9 NOK -0.30% Intraday chart for Nordhealth +1.23% +32.66%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 320.8 169.7 174.6 221.4 -
Enterprise Value (EV) 1 247.8 130.4 152.4 198.4 194.2
P/E ratio -67.8 x -12 x -15.7 x -25.5 x -140 x
Yield - - - - -
Capitalization / Revenue 15.8 x 10.3 x 4.74 x 4.86 x 4.27 x
EV / Revenue 12.2 x 7.91 x 4.14 x 4.35 x 3.75 x
EV / EBITDA 131 x -21.8 x -122 x 92.7 x 22.7 x
EV / FCF 113,160,911 x - - - -
FCF Yield 0% - - - -
Price to Book 2.8 x 1.71 x 2.11 x 3.11 x 3.18 x
Nbr of stocks (in thousands) 80,000 80,192 79,045 79,045 -
Reference price 2 4.010 2.116 2.209 2.802 2.802
Announcement Date 3/8/22 3/7/23 3/5/24 - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 12.68 20.3 16.48 36.82 45.58 51.86
EBITDA 1 - 1.895 -5.975 -1.248 2.14 8.56
EBIT 1 - -4.458 -14.68 -11.39 -9.63 -3.06
Operating Margin - -21.96% -89.03% -30.92% -21.13% -5.9%
Earnings before Tax (EBT) 1 - -4.646 -14.06 -10.81 -8.92 -1.91
Net income 1 1.928 -4.731 -14.16 -11.13 -9.04 -1.91
Net margin 15.2% -23.31% -85.89% -30.23% -19.83% -3.68%
EPS 2 - -0.0591 -0.1770 -0.1408 -0.1100 -0.0200
Free Cash Flow - 2.19 - - - -
FCF margin - 10.79% - - - -
FCF Conversion (EBITDA) - 115.57% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - - - -
Announcement Date 6/2/21 3/8/22 3/7/23 3/5/24 - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - -
Net Cash position 1 - 73 39.2 22.2 23.1 27.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 2.19 - - - -
ROE (net income / shareholders' equity) - - -13.3% -12.3% -11.7% -2.68%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - 1.430 1.230 1.050 0.9000 0.8800
Cash Flow per Share - - - - - -
Capex - 3.38 - - - -
Capex / Sales - 16.64% - - - -
Announcement Date 6/2/21 3/8/22 3/7/23 3/5/24 - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.802 EUR
Average target price
3.631 EUR
Spread / Average Target
+29.61%
Consensus

Annual profits - Rate of surprise