Stock 1515 NITTETSU MINING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nittetsu Mining Co., Ltd.

Equities

1515

JP3680800004

Specialty Mining & Metals

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-07-05 am EDT 		5-day change 1st Jan Change
5,160 JPY -0.96% Intraday chart for Nittetsu Mining Co., Ltd. +1.38% -0.96%
Jun. 27 Camino Minerals Corporation and Nittetsu Mining Co., Ltd. Secure Exclusive Rights to Negotiate Copper Mine Acquisition in Chile CI
Jun. 27 Camino Minerals Corporation and Nittetsu Mining Co., Ltd. signed a letter of intent to acquire Cuprum Resources Chile Ltda from funds managed by Denham Capital Management for CAD 45 million. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 38,066 35,234 56,652 58,896 59,559 82,266
Enterprise Value (EV) 1 26,093 23,092 44,292 48,628 42,414 67,010
P/E ratio 7.1 x 7.8 x 15.1 x 6.35 x 6.09 x 12.5 x
Yield 1.97% 2.13% 1.47% 4.73% 4.96% -
Capitalization / Revenue 0.31 x 0.3 x 0.48 x 0.4 x 0.36 x 0.49 x
EV / Revenue 0.21 x 0.2 x 0.37 x 0.33 x 0.26 x 0.4 x
EV / EBITDA 2.02 x 1.81 x 3.19 x 2.31 x 2.23 x 3.9 x
EV / FCF 3.68 x 12.1 x 13 x 24.7 x 6.82 x 63 x
FCF Yield 27.2% 8.24% 7.68% 4.04% 14.7% 1.59%
Price to Book 0.37 x 0.35 x 0.51 x 0.49 x 0.45 x 0.58 x
Nbr of stocks (in thousands) 16,641 16,639 16,638 16,637 16,637 16,636
Reference price 2 2,288 2,118 3,405 3,540 3,580 4,945
Announcement Date 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23 6/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 123,372 117,502 119,159 149,082 164,020 166,884
EBITDA 1 12,905 12,770 13,894 21,050 19,046 17,191
EBIT 1 7,283 7,454 8,592 15,624 13,561 11,178
Operating Margin 5.9% 6.34% 7.21% 10.48% 8.27% 6.7%
Earnings before Tax (EBT) 1 7,715 7,653 6,602 16,303 14,178 11,407
Net income 1 5,360 4,518 3,746 9,279 9,780 6,602
Net margin 4.34% 3.85% 3.14% 6.22% 5.96% 3.96%
EPS 2 322.1 271.5 225.1 557.8 587.9 396.9
Free Cash Flow 1 7,088 1,904 3,401 1,965 6,220 1,064
FCF margin 5.75% 1.62% 2.85% 1.32% 3.79% 0.64%
FCF Conversion (EBITDA) 54.92% 14.91% 24.48% 9.33% 32.66% 6.19%
FCF Conversion (Net income) 132.23% 42.13% 90.79% 21.18% 63.6% 16.12%
Dividend per Share 2 45.00 45.00 50.00 167.5 177.5 -
Announcement Date 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23 6/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 55,896 71,074 37,116 40,245 81,048 40,669 39,952 82,354 42,178
EBITDA - - - - - - - - -
EBIT 1 3,641 8,821 3,523 5,100 9,077 2,753 2,777 6,573 2,354
Operating Margin 6.51% 12.41% 9.49% 12.67% 11.2% 6.77% 6.95% 7.98% 5.58%
Earnings before Tax (EBT) 1 4,423 9,173 4,006 6,226 9,613 3,529 3,533 7,231 2,728
Net income 1 2,943 5,303 2,319 3,802 5,595 1,761 2,318 4,640 1,807
Net margin 5.27% 7.46% 6.25% 9.45% 6.9% 4.33% 5.8% 5.63% 4.28%
EPS 2 176.9 318.8 139.4 228.6 336.3 105.9 139.4 279.0 108.6
Dividend per Share 22.50 67.50 - - 67.50 - - 84.00 -
Announcement Date 11/4/20 11/4/21 2/4/22 8/4/22 11/4/22 2/6/23 8/7/23 11/7/23 2/6/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 11,973 12,142 12,360 10,268 17,145 15,256
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 7,088 1,904 3,401 1,965 6,220 1,064
ROE (net income / shareholders' equity) 4.77% 4.76% 4.14% 9.22% 8.29% 5.11%
ROA (Net income/ Total Assets) 2.65% 2.7% 2.96% 5.05% 4.17% 3.19%
Assets 1 202,624 167,619 126,503 183,619 234,285 206,914
Book Value Per Share 2 6,169 6,014 6,676 7,217 7,955 8,461
Cash Flow per Share 2 2,052 2,050 2,134 1,997 2,404 2,249
Capex 1 6,824 7,934 6,775 7,987 7,401 6,380
Capex / Sales 5.53% 6.75% 5.69% 5.36% 4.51% 3.82%
Announcement Date 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23 6/27/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Copper Ore Mining

1st Jan change Capi.
NITTETSU MINING CO., LTD. Stock Nittetsu Mining Co., Ltd.
-0.96% 534M
PT AMMAN MINERAL INTERNASIONAL TBK Stock PT Amman Mineral Internasional Tbk
+76.34% 51.45B
ANTOFAGASTA PLC Stock Antofagasta plc
+31.23% 27.83B
SOCIEDAD MINERA CERRO VERDE S.A.A. Stock Sociedad Minera Cerro Verde S.A.A.
+8.63% 13.88B
FIRST QUANTUM MINERALS LTD. Stock First Quantum Minerals Ltd.
+74.93% 11.51B
KGHM POLSKA MIEDZ Stock KGHM Polska Miedz
+24.12% 7.7B
KATANGA MINING LIMITED Stock Katanga Mining Limited
+19.23% 6.98B
TONGLING NONFERROUS METALS GROUP CO.,LTD. Stock Tongling Nonferrous Metals Group Co.,Ltd.
+12.50% 6.49B
CAPSTONE COPPER CORP. Stock Capstone Copper Corp.
+61.71% 5.77B
HINDUSTAN COPPER LIMITED Stock Hindustan Copper Limited
+20.89% 3.83B
Copper Ore Mining
  1. Stock Market
  2. Equities
  3. 1515 Stock
  4. Financials Nittetsu Mining Co., Ltd.