NITIN SPINNERS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 354.3 INR | +0.57% |
|
-3.26% | +9.61% |
| May. 09 | Nitin Spinners Limited Recommends Dividend for the Year Ended March 31, 2024 | CI |
| May. 09 | Nitin Spinners Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,155 | 1,577 | 4,540 | 12,728 | 12,664 | 19,919 | - | - |
| Enterprise Value (EV) 1 | 5,155 | 1,577 | 4,540 | 12,728 | 12,664 | 18,263 | 19,919 | 19,919 |
| P/E ratio | 8.02 x | 6.62 x | 6.59 x | 3.9 x | 7.68 x | 13.9 x | 10.1 x | 7.97 x |
| Yield | - | - | - | 1.77% | 1.11% | 0.77% | 1.48% | 1.87% |
| Capitalization / Revenue | 0.41 x | 0.11 x | 0.28 x | 0.47 x | 0.53 x | 0.63 x | 0.6 x | 0.58 x |
| EV / Revenue | 0.41 x | 0.11 x | 0.28 x | 0.47 x | 0.53 x | 0.63 x | 0.6 x | 0.58 x |
| EV / EBITDA | 2.9 x | 0.93 x | 1.76 x | 1.95 x | 4.26 x | 4.84 x | 4.03 x | 3.68 x |
| EV / FCF | -1.36 x | -0.26 x | 3.18 x | 3.76 x | -5.24 x | -6.95 x | 7.77 x | 6.31 x |
| FCF Yield | -73.7% | -380% | 31.5% | 26.6% | -19.1% | -14.4% | 12.9% | 15.9% |
| Price to Book | - | 0.32 x | 0.81 x | 1.45 x | 1.23 x | 1.59 x | 1.51 x | 1.3 x |
| Nbr of stocks (in thousands) | 56,220 | 56,220 | 56,220 | 56,220 | 56,220 | 56,220 | - | - |
| Reference price 2 | 91.70 | 28.05 | 80.75 | 226.4 | 225.2 | 352.3 | 352.3 | 352.3 |
| Announcement Date | 5/25/19 | 6/19/20 | 5/8/21 | 5/12/22 | 5/6/23 | 5/9/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 12,425 | 14,381 | 16,244 | 26,923 | 24,067 | 29,056 | 33,262 | 34,340 |
| EBITDA 1 | 1,781 | 1,698 | 2,573 | 6,516 | 2,971 | 3,773 | 4,940 | 5,409 |
| EBIT 1 | 1,234 | 890.7 | 1,662 | 5,642 | 2,102 | 2,608 | 3,533 | 4,038 |
| Operating Margin | 9.93% | 6.19% | 10.23% | 20.96% | 8.74% | 8.98% | 10.62% | 11.76% |
| Earnings before Tax (EBT) 1 | 973 | 356.4 | 1,065 | 5,062 | 1,759 | 1,775 | 2,622 | 3,335 |
| Net income 1 | 641.1 | 238.2 | 688.7 | 3,261 | 1,648 | 1,315 | 1,956 | 2,488 |
| Net margin | 5.16% | 1.66% | 4.24% | 12.11% | 6.85% | 4.53% | 5.88% | 7.25% |
| EPS 2 | 11.43 | 4.240 | 12.25 | 58.01 | 29.32 | 23.39 | 34.80 | 44.20 |
| Free Cash Flow 1 | -3,800 | -5,988 | 1,430 | 3,390 | -2,415 | -2,628 | 2,564 | 3,159 |
| FCF margin | -30.58% | -41.64% | 8.8% | 12.59% | -10.03% | -9.04% | 7.71% | 9.2% |
| FCF Conversion (EBITDA) | - | - | 55.58% | 52.02% | - | - | 51.9% | 58.4% |
| FCF Conversion (Net income) | - | - | 207.6% | 103.93% | - | - | 131.08% | 126.97% |
| Dividend per Share 2 | - | - | - | 4.000 | 2.500 | 2.500 | 5.200 | 6.600 |
| Announcement Date | 5/25/19 | 6/19/20 | 5/8/21 | 5/12/22 | 5/6/23 | 5/9/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: Marzo | 2024 Q1 |
|---|---|
| Net sales 1 | 8,017 |
| EBITDA 1 | 955 |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 343 |
| Net margin | 4.28% |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -3,800 | -5,988 | 1,430 | 3,390 | -2,415 | -2,628 | 2,564 | 3,159 |
| ROE (net income / shareholders' equity) | 14.3% | 4.88% | 13% | 45.3% | 17.3% | 12.1% | 15.9% | 17.5% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 87.90 | 100.0 | 156.0 | 183.0 | 204.0 | 233.0 | 271.0 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | 4,837 | 6,969 | 124 | 925 | 4,353 | 4,262 | 300 | 400 |
| Capex / Sales | 38.93% | 48.46% | 0.76% | 3.43% | 18.09% | 14.67% | 0.9% | 1.16% |
| Announcement Date | 5/25/19 | 6/19/20 | 5/8/21 | 5/12/22 | 5/6/23 | 5/9/24 | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +9.61% | 237M | |
| +21.90% | 6.98B | |
| +3.65% | 3.58B | |
| +43.56% | 2.71B | |
| +16.14% | 2.52B | |
| +17.11% | 2.38B | |
| +4.08% | 2.26B | |
| +19.96% | 1.93B | |
| +13.82% | 1.73B | |
| +28.81% | 1.64B |
- Stock Market
- Equities
- NITINSPIN Stock
- Financials Nitin Spinners Limited
