Stock 4690 NIPPON PALLET POOL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nippon Pallet Pool Co., Ltd.

Equities

4690

JP3745100002

Corporate Financial Services

Market Closed - Japan Exchange
Other stock markets
 01:09:25 2024-07-12 am EDT 		5-day change 1st Jan Change
2,401 JPY -0.83% Intraday chart for Nippon Pallet Pool Co., Ltd. +4.76% +14.83%
May. 08 Nippon Pallet Pool Co., Ltd. Provides Earnings Guidance for the Year Ending March 31, 2025 CI
May. 08 Nippon Pallet Pool Co., Ltd. Announces Dividend for the Year Ended March 31, 2024, Payable on June 27, 2024; and Dividend Guidance for the Year Ended March 31, 2025 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 1,641 2,038 2,925 1,784 3,963 4,442
Enterprise Value (EV) 1 5,260 5,220 5,254 4,025 6,620 5,752
P/E ratio 7.33 x 4.69 x 6.47 x 6.55 x 4.76 x 8.43 x
Yield - - - - - -
Capitalization / Revenue 0.25 x 0.29 x 0.42 x 0.25 x 0.54 x 0.59 x
EV / Revenue 0.79 x 0.74 x 0.75 x 0.57 x 0.9 x 0.76 x
EV / EBITDA 1.83 x 1.69 x 1.74 x 1.39 x 2.08 x 1.81 x
EV / FCF 54.6 x 18.1 x 5.23 x 393 x -12.2 x 6.5 x
FCF Yield 1.83% 5.52% 19.1% 0.25% -8.2% 15.4%
Price to Book 0.4 x 0.46 x 0.6 x 0.35 x 0.68 x 0.7 x
Nbr of stocks (in thousands) 1,683 1,683 1,683 1,683 1,683 1,683
Reference price 2 975.0 1,210 1,738 1,060 2,355 2,640
Announcement Date 6/26/19 6/26/20 6/28/21 6/27/22 6/26/23 6/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 6,650 7,016 6,962 7,094 7,394 7,582
EBITDA 1 2,874 3,086 3,020 2,889 3,187 3,182
EBIT 1 257 516 586 460 984 779
Operating Margin 3.86% 7.35% 8.42% 6.48% 13.31% 10.27%
Earnings before Tax (EBT) 1 357 662 695 425 1,129 789
Net income 1 224 435 452 272 833 527
Net margin 3.37% 6.2% 6.49% 3.83% 11.27% 6.95%
EPS 2 133.0 258.3 268.7 161.7 495.2 313.3
Free Cash Flow 1 96.38 287.9 1,004 10.25 -543.1 885
FCF margin 1.45% 4.1% 14.42% 0.14% -7.35% 11.67%
FCF Conversion (EBITDA) 3.35% 9.33% 33.24% 0.35% - 27.81%
FCF Conversion (Net income) 43.02% 66.18% 222.07% 3.77% - 167.93%
Dividend per Share - - - - - -
Announcement Date 6/26/19 6/26/20 6/28/21 6/27/22 6/26/23 6/27/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 3,493 3,385 1,827 1,811 3,617 1,929 1,857 3,776 2,029
EBITDA - - - - - - - - -
EBIT 1 385 129 174 244 512 293 218 424 230
Operating Margin 11.02% 3.81% 9.52% 13.47% 14.16% 15.19% 11.74% 11.23% 11.34%
Earnings before Tax (EBT) 1 447 231 196 288 592 311 391 614 247
Net income 1 299 155 130 267 476 205 259 415 166
Net margin 8.56% 4.58% 7.12% 14.74% 13.16% 10.63% 13.95% 10.99% 8.18%
EPS 2 178.1 92.57 77.14 158.7 283.0 121.9 154.4 247.0 98.46
Dividend per Share - - - - - - - - -
Announcement Date 11/6/20 11/5/21 2/4/22 8/5/22 11/7/22 2/6/23 7/25/23 10/25/23 1/25/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 3,619 3,182 2,329 2,241 2,657 1,310
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.259 x 1.031 x 0.7712 x 0.7757 x 0.8337 x 0.4117 x
Free Cash Flow 1 96.4 288 1,004 10.3 -543 885
ROE (net income / shareholders' equity) 5.55% 10.1% 9.63% 5.45% 15.3% 8.66%
ROA (Net income/ Total Assets) 1.58% 3.12% 3.56% 2.79% 5.48% 4.18%
Assets 1 14,192 13,955 12,695 9,743 15,213 12,613
Book Value Per Share 2 2,441 2,648 2,920 3,008 3,468 3,768
Cash Flow per Share 2 336.0 436.0 600.0 534.0 533.0 957.0
Capex 1 2,735 2,371 1,693 2,556 3,638 1,583
Capex / Sales 41.13% 33.79% 24.32% 36.03% 49.2% 20.88%
Announcement Date 6/26/19 6/26/20 6/28/21 6/27/22 6/26/23 6/27/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Leasing

1st Jan change Capi.
NIPPON PALLET POOL CO., LTD. Stock Nippon Pallet Pool Co., Ltd.
+14.83% 25.7M
FTAI AVIATION LTD. Stock FTAI Aviation Ltd.
+124.68% 9.67B
BOC AVIATION LIMITED Stock BOC Aviation Limited
+6.11% 5.24B
GATX CORPORATION Stock GATX Corporation
+20.35% 5.07B
TOKYO CENTURY CORPORATION Stock Tokyo Century Corporation
-1.02% 4.66B
QNB FINANS FINANSAL KIRALAMA Stock QNB Finans Finansal Kiralama
+11.16% 3.49B
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD. Stock China Development Bank Financial Leasing Co., Ltd.
+4.32% 2.36B
FUYO GENERAL LEASE CO., LTD. Stock Fuyo General Lease Co., Ltd.
-0.20% 2.31B
MIZUHO LEASING COMPANY, LIMITED Stock Mizuho Leasing Company, Limited
+15.81% 2B
GRENKE AG Stock Grenke AG
+7.19% 1.31B
Commercial Leasing
  1. Stock Market
  2. Equities
  3. 4690 Stock
  4. Financials Nippon Pallet Pool Co., Ltd.