Stock 601882 NINGBO HAITIAN PRECISION MACHINERY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ningbo Haitian Precision Machinery Co.,Ltd.

Equities

601882

CNE100003HW8

Industrial Machinery & Equipment

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-07-15 pm EDT 		5-day change 1st Jan Change
20.97 CNY +0.58% Intraday chart for Ningbo Haitian Precision Machinery Co.,Ltd. -0.66% -19.81%
Apr. 29 Ningbo Haitian Precision Machinery Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 25 Ningbo Haitian Precision Machinery Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,784 6,306 12,930 13,676 13,650 10,946 - -
Enterprise Value (EV) 1 3,784 6,306 12,930 13,676 13,183 10,292 9,875 9,373
P/E ratio 48.3 x 46.5 x 34.9 x 26.2 x 22.4 x 15.2 x 12.6 x 10.8 x
Yield - 1.97% - - 1.72% 2.51% 3.15% 3.51%
Capitalization / Revenue 3.25 x 3.86 x 4.74 x 4.3 x 4.11 x 2.81 x 2.35 x 2.03 x
EV / Revenue 3.25 x 3.86 x 4.74 x 4.3 x 3.97 x 2.64 x 2.12 x 1.74 x
EV / EBITDA - - - - 18.1 x 11.6 x 9.36 x 7.8 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 4.51 x 7.86 x 6.89 x 5.9 x 3.89 x 3.03 x 2.47 x
Nbr of stocks (in thousands) 522,000 522,000 522,000 522,000 522,000 522,000 - -
Reference price 2 7.250 12.08 24.77 26.20 26.15 20.97 20.97 20.97
Announcement Date 3/16/20 3/22/21 3/10/22 3/20/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,165 1,632 2,730 3,177 3,323 3,892 4,651 5,387
EBITDA 1 - - - - 729.5 888.4 1,055 1,202
EBIT 1 - 130.8 400.4 542 650.1 777.4 945.8 1,111
Operating Margin - 8.02% 14.66% 17.06% 19.56% 19.97% 20.34% 20.63%
Earnings before Tax (EBT) 1 - 152.3 412.1 582.6 696.8 817.4 983.2 1,149
Net income 1 - 138.2 371.1 520.6 609.5 721.7 867.3 1,013
Net margin - 8.47% 13.59% 16.39% 18.34% 18.54% 18.65% 18.81%
EPS 2 0.1500 0.2600 0.7100 1.000 1.170 1.383 1.660 1.942
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 0.2380 - - 0.4500 0.5260 0.6600 0.7358
Announcement Date 3/16/20 3/22/21 3/10/22 3/20/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 816.2 756.5 1,148 1,148 765.4 - -
EBITDA 1 - - 244.8 244.8 171.5 - -
EBIT 1 163.8 123.8 219.9 219.9 146.6 - -
Operating Margin 20.07% 16.36% 19.16% 19.16% 19.16% - -
Earnings before Tax (EBT) 1 162.6 149.7 239.5 239.5 160.9 - -
Net income 1 145.9 130.5 213 213 143.3 - -
Net margin 17.88% 17.25% 18.55% 18.55% 18.72% - -
EPS 2 0.2820 0.2499 0.4080 0.4080 0.2744 - -
Dividend per Share 2 0.2700 - - - 0.5260 - -
Announcement Date 3/25/24 4/29/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - - 467 654 1,071 1,573
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 10.3% 24.4% 29.2% 28.4% 25.7% 24.7% 23.4%
ROA (Net income/ Total Assets) - 5.35% - - 13.3% 13.3% 12.7% 12.4%
Assets 1 - 2,585 - - 4,570 5,426 6,829 8,173
Book Value Per Share 2 - 2.680 3.150 3.800 4.430 5.390 6.920 8.500
Cash Flow per Share 2 - 1.040 0.8400 0.4200 1.090 2.420 1.310 2.380
Capex 1 - - 35.9 280 79.1 149 152 138
Capex / Sales - - 1.31% 8.81% 2.38% 3.83% 3.26% 2.56%
Announcement Date 3/16/20 3/22/21 3/10/22 3/20/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Ningbo Haitian Precision Machinery Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
20.97 CNY
Average target price
34.84 CNY
Spread / Average Target
+66.13%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Machine Tools

1st Jan change Capi.
NINGBO HAITIAN PRECISION MACHINERY CO.,LTD. Stock Ningbo Haitian Precision Machinery Co.,Ltd.
-19.81% 1.5B
DMG MORI CO., LTD. Stock DMG Mori Co., Ltd.
+60.04% 3.75B
KENNAMETAL INC. Stock Kennametal Inc.
-2.29% 1.92B
SHENYANG MACHINE TOOL CO., LTD. Stock Shenyang Machine Tool Co., Ltd.
-20.17% 1.57B
OKUMA CORPORATION Stock Okuma Corporation
+34.55% 1.52B
KINIK COMPANY Stock Kinik Company
+75.00% 1.51B
SHENZHEN YINGHE TECHNOLOGY CO., LTD Stock Shenzhen Yinghe Technology Co., Ltd
-12.20% 1.42B
GUANGDONG CREATE CENTURY INTELLIGENT EQUIPMENT GROUP CORPORATION LIMITED Stock Guangdong Create Century Intelligent Equipment Group Corporation Limited
-10.43% 1.28B
OSG CORPORATION Stock OSG Corporation
+2.52% 1.16B
MAX CO., LTD. Stock Max Co., Ltd.
+15.53% 1.11B
Machine Tools
  1. Stock Market
  2. Equities
  3. 601882 Stock
  4. Financials Ningbo Haitian Precision Machinery Co.,Ltd.