Stock NIC NIC HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials NIC Holdings Limited

Equities

NIC

UG0000000758

Multiline Insurance & Brokers

End-of-day quote UGANDA SECURITIES EXCHANGE
Other stock markets
 06:00:00 2024-07-01 pm EDT 		5-day change 1st Jan Change
5 UGX 0.00% Intraday chart for NIC Holdings Limited -16.67% -23.08%
2023 NIC Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 NIC Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2021 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 16,989 19,821 14,158 12,742 10,831 7,079
Enterprise Value (EV) 1 21,679 18,642 12,009 12,869 11,581 18,307
P/E ratio 8.52 x -10.4 x -5.15 x 6.67 x 2.27 x 2.51 x
Yield 8.33% - - - - 20%
Capitalization / Revenue 1.34 x 1.3 x 0.97 x 0.78 x 0.53 x 0.28 x
EV / Revenue 1.71 x 1.22 x 0.82 x 0.78 x 0.57 x 0.74 x
EV / EBITDA -11.9 x -5.5 x -2.16 x 35.7 x 4.28 x 5.87 x
EV / FCF -1.08 x 11.6 x -0.9 x -2.73 x 0.33 x 4.03 x
FCF Yield -92.4% 8.65% -112% -36.6% 300% 24.8%
Price to Book 0.44 x 0.56 x 0.43 x 0.36 x 0.19 x 0.24 x
Nbr of stocks (in thousands) 2,123,670 2,123,670 2,123,670 2,123,670 2,123,670 1,415,780
Reference price 2 8.000 9.333 6.667 6.000 5.100 5.000
Announcement Date 5/10/18 4/30/19 8/6/20 5/27/21 7/13/22 6/20/23
1UGX in Million2UGX
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 12,708 15,257 14,661 16,420 20,480 24,855
EBITDA 1 -1,828 -3,390 -5,558 360.1 2,707 3,118
EBIT 1 -1,952 -3,540 -5,806 33 2,367 2,749
Operating Margin -15.36% -23.2% -39.6% 0.2% 11.56% 11.06%
Earnings before Tax (EBT) 1 2,741 -2,997 -2,545 2,709 4,674 3,807
Net income 1 1,995 -1,911 -2,748 1,909 3,185 4,222
Net margin 15.7% -12.53% -18.74% 11.63% 15.55% 16.99%
EPS 2 0.9394 -0.9000 -1.294 0.8989 2.249 1.990
Free Cash Flow 1 -20,038 1,613 -13,416 -4,713 34,757 4,539
FCF margin -157.68% 10.57% -91.51% -28.7% 169.71% 18.26%
FCF Conversion (EBITDA) - - - - 1,283.78% 145.58%
FCF Conversion (Net income) - - - - 1,091.39% 107.51%
Dividend per Share 2 0.6667 - - - - 1.000
Announcement Date 5/10/18 4/30/19 8/6/20 5/27/21 7/13/22 6/20/23
1UGX in Million2UGX
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 4,690 - - 127 751 11,228
Net Cash position 1 - 1,179 2,148 - - -
Leverage (Debt/EBITDA) -2.565 x - - 0.3529 x 0.2772 x 3.601 x
Free Cash Flow 1 -20,038 1,613 -13,416 -4,713 34,757 4,539
ROE (net income / shareholders' equity) 5.39% -5.25% -8% 5.57% 8.6% 10.1%
ROA (Net income/ Total Assets) -1.18% -2.11% -3.7% 0.02% 1.41% 1.48%
Assets 1 -169,414 90,699 74,194 9,133,837 225,369 285,289
Book Value Per Share 2 18.20 16.70 15.60 16.60 27.30 21.20
Cash Flow per Share 2 0.2600 0.5600 1.220 0.5500 0.4300 0.5300
Capex 1 73.8 479 302 415 3,583 40.9
Capex / Sales 0.58% 3.14% 2.06% 2.53% 17.5% 0.16%
Announcement Date 5/10/18 4/30/19 8/6/20 5/27/21 7/13/22 6/20/23
1UGX in Million2UGX
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
NIC HOLDINGS LIMITED Stock NIC Holdings Limited
-23.08% 2.87M
ALLIANZ SE Stock Allianz SE
+7.29% 108B
CHUBB LIMITED Stock Chubb Limited
+13.08% 107B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+11.89% 105B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+24.45% 29.58B
TALANX AG Stock Talanx AG
+10.67% 19.88B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-2.44% 11.39B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+5.61% 10.76B
ICICI LOMBARD GENERAL INSURANCE COMPANY LIMITED Stock ICICI Lombard General Insurance Company Limited
+30.50% 10.68B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+4.57% 9.95B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. NIC Stock
  4. Financials NIC Holdings Limited