Stock NEX NEX POINT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nex Point

Equities

NEX

TH0825010Y01

Heavy Machinery & Vehicles

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-07-08 pm EDT 		5-day change 1st Jan Change
1.57 THB -4.85% Intraday chart for Nex Point -1.88% -84.30%
Jun. 07 Nex Point Public Company Limited announced that it expects to receive THB 191.25 million in funding CI
May. 23 Nex Point Public Company Limited and Dayun Automobile Co., Ltd Enters into Passenger Car Strategic Cooperation Agreement CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,033 32,652 30,642 20,218 3,133 - -
Enterprise Value (EV) 1 7,033 32,652 30,232 19,556 3,133 3,133 3,133
P/E ratio -27.8 x -305 x 166 x 27 x 4.62 x 4.13 x 3.88 x
Yield - - - - 6.37% 12.7% 19.1%
Capitalization / Revenue - 49 x 4.67 x 2.17 x 0.32 x 0.27 x 0.26 x
EV / Revenue - 49 x 4.67 x 2.17 x 0.32 x 0.27 x 0.26 x
EV / EBITDA - -859 x 139 x 36 x 7.42 x 6.84 x 5.95 x
EV / FCF - 108 x -70.5 x 2,184 x 12.3 x 4.94 x 4.18 x
FCF Yield - 0.93% -1.42% 0.05% 8.16% 20.2% 23.9%
Price to Book - 11.4 x 11.3 x 4.89 x 0.65 x 0.6 x 0.56 x
Nbr of stocks (in thousands) 1,674,453 1,674,453 1,674,453 2,021,827 1,995,550 - -
Reference price 2 4.200 19.50 18.30 10.00 1.570 1.570 1.570
Announcement Date 2/24/21 2/25/22 2/24/23 2/23/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 666.5 6,564 9,299 9,930 11,796 12,063
EBITDA 1 - -38.02 220.5 562.1 422 458 526.5
EBIT 1 - -123.5 120.7 465.7 306 327 381.5
Operating Margin - -18.53% 1.84% 5.01% 3.08% 2.77% 3.16%
Earnings before Tax (EBT) 1 - -124.2 158.6 552.8 406 459 537
Net income 1 -213.6 -106.9 208.4 725.3 677.5 777.5 845
Net margin - -16.04% 3.17% 7.8% 6.82% 6.59% 7%
EPS 2 -0.1510 -0.0640 0.1100 0.3700 0.3400 0.3800 0.4050
Free Cash Flow 1 - 303.4 -434.9 9.259 255.5 634 750
FCF margin - 45.52% -6.63% 0.1% 2.57% 5.37% 6.22%
FCF Conversion (EBITDA) - - - 1.65% 60.55% 138.43% 142.45%
FCF Conversion (Net income) - - - 1.28% 37.71% 81.54% 88.76%
Dividend per Share 2 - - - - 0.1000 0.2000 0.3000
Announcement Date 2/24/21 2/25/22 2/24/23 2/23/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 160.3 - - - - - - 2,085 -
EBITDA -3.919 - - - - - - - -
EBIT -27.03 - - - - - - - -
Operating Margin -16.86% - - - - - - - -
Earnings before Tax (EBT) -48.56 - - - - - - 140.6 -
Net income 1 -16.49 -59.42 7.947 322.6 152.1 352.5 66.15 154.5 49.3
Net margin -10.29% - - - - - - 7.41% -
EPS -0.0100 -0.0400 - - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 2/25/22 8/15/22 11/11/22 2/24/23 5/12/23 8/11/23 11/10/23 2/23/24 5/10/24
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - 410 662 - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - 303 -435 9.26 256 634 750
ROE (net income / shareholders' equity) - -3.67% 7.03% 19% 15.3% 15.4% 15%
ROA (Net income/ Total Assets) - -2.84% 3.5% 7.63% 5.7% 5.9% 6.1%
Assets 1 - 3,765 5,952 9,510 11,886 13,178 13,852
Book Value Per Share 2 - 1.710 1.630 2.050 2.400 2.600 2.800
Cash Flow per Share 2 - 0.1800 -0.2000 0.0800 0.1000 0.6000 0.6000
Capex 1 - 32.8 57.7 149 154 158 158
Capex / Sales - 4.92% 0.88% 1.6% 1.55% 1.34% 1.31%
Announcement Date 2/24/21 2/25/22 2/24/23 2/23/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nex Point

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
1.57 THB
Average target price
4.45 THB
Spread / Average Target
+183.44%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Heavy Buses & Coaches

1st Jan change Capi.
NEX POINT Stock Nex Point
-84.30% 90.48M
TRATON SE Stock Traton SE
+40.01% 16.58B
BLUE BIRD CORPORATION Stock Blue Bird Corporation
+74.30% 1.54B
MARCOPOLO S.A. Stock Marcopolo S.A.
+10.98% 1.24B
ANHUI ANKAI AUTOMOBILE CO., LTD Stock Anhui Ankai Automobile Co., Ltd
-25.00% 487M
RAC ELECTRIC VEHICLES INC. Stock RAC Electric Vehicles Inc.
-7.72% 112M
EBUSCO HOLDING N.V. Stock Ebusco Holding N.V.
-68.26% 111M
PAVLOVO BUS Stock Pavlovo Bus
-.--% 92.33M
Heavy Buses & Coaches
  1. Stock Market
  2. Equities
  3. NEX Stock
  4. Financials Nex Point