Market Closed -
Bombay S.E.
06:00:53 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
1,016
INR
|
+5.81%
|
|
+6.66%
|
+30.08%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
7,253
|
19,556
|
32,272
|
31,376
|
111,083
|
141,876
|
-
|
-
|
Enterprise Value (EV)
1 |
7,253
|
19,556
|
32,272
|
31,376
|
111,083
|
141,876
|
141,876
|
141,876
|
P/E ratio
|
10.1
x
|
15.6
x
|
19.8
x
|
18
x
|
45.4
x
|
43.2
x
|
34.9
x
|
27.4
x
|
Yield
|
1.89%
|
1.24%
|
0.97%
|
1.11%
|
0.5%
|
0.56%
|
0.71%
|
0.69%
|
Capitalization / Revenue
|
1.06
x
|
2.91
x
|
4.14
x
|
3.22
x
|
8.93
x
|
9.03
x
|
7.2
x
|
5.84
x
|
EV / Revenue
|
1.06
x
|
2.91
x
|
4.14
x
|
3.22
x
|
8.93
x
|
9.03
x
|
7.2
x
|
5.84
x
|
EV / EBITDA
|
6.93
x
|
10.2
x
|
17.7
x
|
14.8
x
|
38.5
x
|
39
x
|
30.6
x
|
24.8
x
|
EV / FCF
|
15.7
x
|
9.59
x
|
24.8
x
|
-
|
41.5
x
|
64.2
x
|
48.6
x
|
-
|
FCF Yield
|
6.38%
|
10.4%
|
4.03%
|
-
|
2.41%
|
1.56%
|
2.06%
|
-
|
Price to Book
|
1.33
x
|
2.95
x
|
3.99
x
|
3.21
x
|
9.08
x
|
9.64
x
|
8.03
x
|
6.27
x
|
Nbr of stocks (in thousands)
|
136,915
|
138,180
|
138,612
|
139,231
|
139,692
|
139,779
|
-
|
-
|
Reference price
2 |
52.98
|
141.5
|
232.8
|
225.4
|
795.2
|
1,015
|
1,015
|
1,015
|
Announcement Date
|
5/29/20
|
5/25/21
|
5/3/22
|
5/2/23
|
4/30/24
|
-
|
-
|
-
|
Fiscal Period: Marzo |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
6,817
|
6,726
|
7,790
|
9,740
|
12,438
|
15,712
|
19,712
|
24,292
|
EBITDA
1 |
1,046
|
1,919
|
1,820
|
2,122
|
2,883
|
3,640
|
4,640
|
5,716
|
EBIT
1 |
846.9
|
1,718
|
1,770
|
1,875
|
2,603
|
3,348
|
4,280
|
5,352
|
Operating Margin
|
12.42%
|
25.54%
|
22.73%
|
19.26%
|
20.93%
|
21.31%
|
21.71%
|
22.03%
|
Earnings before Tax (EBT)
1 |
947.4
|
1,812
|
2,035
|
2,173
|
3,042
|
4,034
|
5,082
|
6,302
|
Net income
1 |
727.3
|
1,265
|
1,642
|
1,763
|
2,516
|
3,266
|
4,115
|
5,168
|
Net margin
|
10.67%
|
18.8%
|
21.08%
|
18.1%
|
20.23%
|
20.79%
|
20.88%
|
21.27%
|
EPS
2 |
5.255
|
9.050
|
11.75
|
12.50
|
17.50
|
23.50
|
29.10
|
37.00
|
Free Cash Flow
1 |
462.6
|
2,040
|
1,301
|
-
|
2,676
|
2,210
|
2,920
|
-
|
FCF margin
|
6.79%
|
30.33%
|
16.7%
|
-
|
21.51%
|
14.07%
|
14.81%
|
-
|
FCF Conversion (EBITDA)
|
44.23%
|
106.3%
|
71.48%
|
-
|
92.82%
|
60.71%
|
62.93%
|
-
|
FCF Conversion (Net income)
|
63.61%
|
161.28%
|
79.21%
|
-
|
106.36%
|
67.66%
|
70.96%
|
-
|
Dividend per Share
2 |
1.000
|
1.750
|
2.250
|
2.500
|
4.000
|
5.700
|
7.233
|
7.000
|
Announcement Date
|
5/29/20
|
5/25/21
|
5/3/22
|
5/2/23
|
4/30/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
2,025
|
2,314
|
-
|
2,549
|
3,051
|
2,517
|
2,932
|
3,237
|
3,753
|
3,190
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
527.6
|
896.6
|
253
|
503.9
|
701.4
|
1,152
|
337
|
Operating Margin
|
-
|
-
|
-
|
20.7%
|
29.39%
|
10.05%
|
17.18%
|
21.67%
|
30.69%
|
10.56%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
302.7
|
482
|
786.1
|
301.5
|
477.9
|
683.5
|
1,053
|
365
|
Net margin
|
-
|
-
|
-
|
18.91%
|
25.77%
|
11.98%
|
16.3%
|
21.12%
|
28.05%
|
11.44%
|
EPS
2 |
-
|
-
|
-
|
3.445
|
5.520
|
2.120
|
3.360
|
4.730
|
7.290
|
2.610
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/18/22
|
5/3/22
|
10/18/22
|
1/17/23
|
5/2/23
|
7/19/23
|
10/17/23
|
1/16/24
|
4/30/24
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
463
|
2,040
|
1,301
|
-
|
2,676
|
2,210
|
2,920
|
-
|
ROE (net income / shareholders' equity)
|
13.9%
|
20.8%
|
22.2%
|
19.7%
|
22.8%
|
24.1%
|
24.9%
|
25.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
16.2%
|
14.4%
|
16.6%
|
15.7%
|
16.4%
|
16.9%
|
Assets
1 |
-
|
-
|
10,138
|
12,246
|
15,156
|
20,806
|
25,091
|
30,580
|
Book Value Per Share
2 |
39.70
|
48.00
|
58.30
|
70.10
|
87.50
|
105.0
|
126.0
|
162.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
438
|
117
|
127
|
168
|
138
|
225
|
283
|
413
|
Capex / Sales
|
6.42%
|
1.74%
|
1.63%
|
1.72%
|
1.11%
|
1.43%
|
1.43%
|
1.7%
|
Announcement Date
|
5/29/20
|
5/25/21
|
5/3/22
|
5/2/23
|
4/30/24
|
-
|
-
|
-
|
Last Close Price
1,015
INR Average target price
1,027
INR Spread / Average Target +1.15% Consensus |
1st Jan change
|
Capi.
|
---|
| +37.15% | 399B | | +35.32% | 239B | | +7.36% | 156B | | +26.23% | 64.55B | | +36.47% | 39.25B | | -17.98% | 24.26B | | +121.14% | 24.77B | | +26.43% | 21.41B | | +7.80% | 14.01B |
Enterprise Software
|