Market Closed -
Börse Stuttgart
03:54:47 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
10.07
EUR
|
+5.66%
|
|
+216.94%
|
+7.96%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,618
|
4,894
|
5,678
|
5,858
|
7,391
|
3,548
|
-
|
-
|
Enterprise Value (EV)
1 |
5,618
|
4,894
|
5,678
|
5,858
|
7,391
|
3,548
|
3,548
|
3,548
|
P/E ratio
|
15.6
x
|
10.3
x
|
10.2
x
|
6.83
x
|
3.16
x
|
-5.02
x
|
12.9
x
|
6.9
x
|
Yield
|
5.66%
|
6.45%
|
5.57%
|
7.91%
|
5.47%
|
2%
|
1.14%
|
1.14%
|
Capitalization / Revenue
|
5.43
x
|
4.22
x
|
4.21
x
|
3.57
x
|
1.28
x
|
1.24
x
|
1.15
x
|
1.04
x
|
EV / Revenue
|
5.43
x
|
4.22
x
|
4.21
x
|
3.57
x
|
1.28
x
|
1.24
x
|
1.15
x
|
1.04
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.9
x
|
0.77
x
|
0.87
x
|
0.7
x
|
0.72
x
|
0.54
x
|
0.52
x
|
0.5
x
|
Nbr of stocks (in thousands)
|
155,784
|
154,635
|
155,007
|
227,045
|
240,829
|
351,306
|
-
|
-
|
Reference price
2 |
36.06
|
31.65
|
36.63
|
25.80
|
30.69
|
10.55
|
10.55
|
10.55
|
Announcement Date
|
1/29/20
|
1/27/21
|
1/26/22
|
1/31/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,034
|
1,160
|
1,350
|
1,643
|
5,783
|
2,853
|
3,093
|
3,405
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
540.8
|
646
|
832
|
875
|
3,239
|
210.8
|
774.7
|
802.1
|
Operating Margin
|
52.31%
|
55.69%
|
61.63%
|
53.26%
|
56.01%
|
7.39%
|
25.05%
|
23.56%
|
Earnings before Tax (EBT)
1 |
523.3
|
587.8
|
806
|
826
|
2,406
|
-614.7
|
576.6
|
921.7
|
Net income
1 |
362.2
|
478.3
|
563
|
617
|
2,341
|
-590.8
|
372.8
|
641.3
|
Net margin
|
35.03%
|
41.23%
|
41.7%
|
37.55%
|
40.48%
|
-20.71%
|
12.06%
|
18.84%
|
EPS
2 |
2.310
|
3.060
|
3.600
|
3.780
|
9.720
|
-2.102
|
0.8177
|
1.529
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.040
|
2.040
|
2.040
|
2.040
|
1.680
|
0.2114
|
0.1200
|
0.1200
|
Announcement Date
|
1/29/20
|
1/27/21
|
1/26/22
|
1/31/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
338
|
346
|
377
|
343
|
577
|
2,653
|
1,202
|
1,042
|
886
|
633
|
723.9
|
725.6
|
719.9
|
738
|
774
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
210
|
212
|
243
|
211
|
209
|
263
|
509
|
421
|
191
|
98
|
52.8
|
74.22
|
85.79
|
120.4
|
175.5
|
Operating Margin
|
62.13%
|
61.27%
|
64.46%
|
61.52%
|
36.22%
|
9.91%
|
42.35%
|
40.4%
|
21.56%
|
15.48%
|
7.29%
|
10.23%
|
11.92%
|
16.31%
|
22.68%
|
Earnings before Tax (EBT)
1 |
199
|
207
|
230
|
205
|
184
|
2,007
|
492
|
268
|
-361
|
-381
|
-155.3
|
-74.04
|
-53.66
|
57.95
|
120
|
Net income
1 |
142
|
147
|
163
|
144
|
164
|
1,998
|
405
|
199
|
-260
|
-335
|
-149.1
|
-72.6
|
-54.02
|
11.78
|
70.88
|
Net margin
|
42.01%
|
42.49%
|
43.24%
|
41.98%
|
28.42%
|
75.31%
|
33.69%
|
19.1%
|
-29.35%
|
-52.92%
|
-20.6%
|
-10%
|
-7.5%
|
1.6%
|
9.16%
|
EPS
2 |
0.9000
|
0.9300
|
1.020
|
0.9000
|
0.9000
|
8.610
|
1.650
|
0.8100
|
-1.080
|
-1.350
|
-0.4676
|
-0.2079
|
-0.0996
|
0.0700
|
0.1644
|
Dividend per Share
2 |
0.5100
|
0.5100
|
0.5100
|
0.5100
|
0.5100
|
0.5100
|
0.5100
|
0.5100
|
0.1500
|
0.1500
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
Announcement Date
|
1/26/22
|
4/27/22
|
7/27/22
|
10/26/22
|
1/31/23
|
4/28/23
|
7/27/23
|
10/26/23
|
1/31/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.88%
|
7.71%
|
8.75%
|
9.38%
|
23.2%
|
-6.2%
|
4.24%
|
7.66%
|
ROA (Net income/ Total Assets)
|
0.76%
|
0.94%
|
1.04%
|
1.01%
|
2.15%
|
-0.45%
|
0.32%
|
0.58%
|
Assets
1 |
47,660
|
50,881
|
54,135
|
61,089
|
108,884
|
130,701
|
116,687
|
110,445
|
Book Value Per Share
2 |
39.90
|
41.00
|
42.20
|
36.60
|
42.80
|
19.60
|
20.20
|
21.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/29/20
|
1/27/21
|
1/26/22
|
1/31/23
|
1/31/24
|
-
|
-
|
-
|
Last Close Price
10.1
USD Average target price
12.25
USD Spread / Average Target +21.29% Consensus |
1st Jan change
|
Capi.
|
---|
| +25.58% | 598B | | +31.07% | 328B | | +14.40% | 280B | | +22.39% | 196B | | +17.63% | 183B | | +16.78% | 179B | | +4.48% | 157B | | +12.76% | 157B | | +18.46% | 150B |
Other Banks
|