Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.085 USD | +6.25% | -15.00% | +6.25% |
Jun. 27 | Nevis Brands Inc. Announces the Launch of Major Shots in Oregon | CI |
May. 29 | Nevis Brands Inc. Reports Announces the launch of Major(?) Gummies for Washington State | CI |
Valuation
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 13.27 | 4.265 | 7.904 | 5.946 | 1.365 | 2.585 |
Enterprise Value (EV) 1 | 9.621 | 3.903 | 8.051 | 6.003 | 1.582 | 2.949 |
P/E ratio | -3.74 x | -1.25 x | -6.27 x | -5.33 x | -2.84 x | -3.99 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | 3,849,273 x |
EV / Revenue | - | - | - | - | - | 4,391,986 x |
EV / EBITDA | -4.04 x | -1.19 x | -5.67 x | -6.46 x | -2.95 x | -4.88 x |
EV / FCF | -9.98 x | -1.99 x | -12.2 x | -36.8 x | -14.2 x | -4.26 x |
FCF Yield | -10% | -50.2% | -8.19% | -2.72% | -7.06% | -23.5% |
Price to Book | 3.7 x | 12.4 x | -22.9 x | -12.1 x | -1.45 x | 1.88 x |
Nbr of stocks (in thousands) | 10,509 | 10,529 | 11,288 | 13,019 | 13,119 | 38,140 |
Reference price 2 | 1.262 | 0.4050 | 0.7002 | 0.4567 | 0.1041 | 0.0678 |
Announcement Date | 3/29/19 | 3/30/20 | 3/30/21 | 3/25/22 | 2/24/23 | 3/21/24 |
Income Statement Evolution (Annual data)
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | 0.6715 |
EBITDA 1 | -2.38 | -3.278 | -1.42 | -0.9296 | -0.5353 | -0.6042 |
EBIT 1 | -2.478 | -3.291 | -1.433 | -0.9459 | -0.5436 | -0.7112 |
Operating Margin | - | - | - | - | - | -105.9% |
Earnings before Tax (EBT) 1 | -3.245 | -3.412 | -1.238 | -1.089 | -0.4803 | -0.3998 |
Net income 1 | -3.245 | -3.412 | -1.238 | -1.089 | -0.4803 | -0.3998 |
Net margin | - | - | - | - | - | -59.53% |
EPS 2 | -0.3377 | -0.3241 | -0.1117 | -0.0858 | -0.0366 | -0.0170 |
Free Cash Flow 1 | -0.9637 | -1.96 | -0.6597 | -0.1632 | -0.1116 | -0.6925 |
FCF margin | - | - | - | - | - | -103.12% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/29/19 | 3/30/20 | 3/30/21 | 3/25/22 | 2/24/23 | 3/21/24 |
Balance Sheet Analysis
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 0.15 | 0.06 | 0.22 | 0.36 |
Net Cash position 1 | 3.64 | 0.36 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | -0.1032 x | -0.0619 x | -0.404 x | -0.6032 x |
Free Cash Flow 1 | -0.96 | -1.96 | -0.66 | -0.16 | -0.11 | -0.69 |
ROE (net income / shareholders' equity) | -143% | -173% | 29,822% | 258% | 66.9% | -185% |
ROA (Net income/ Total Assets) | -63.7% | -96.3% | -311% | -429% | -391% | -35.4% |
Assets 1 | 5.094 | 3.545 | 0.3982 | 0.2541 | 0.123 | 1.131 |
Book Value Per Share 2 | 0.3400 | 0.0300 | -0.0300 | -0.0400 | -0.0700 | 0.0400 |
Cash Flow per Share 2 | 0.3500 | 0.0300 | - | - | 0 | 0.0100 |
Capex 1 | 0.01 | 0 | - | - | - | 0.01 |
Capex / Sales | - | - | - | - | - | 0.77% |
Announcement Date | 3/29/19 | 3/30/20 | 3/30/21 | 3/25/22 | 2/24/23 | 3/21/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.25% | 3.07M | |
+6.84% | 275B | |
-3.09% | 44.27B | |
+32.80% | 25.12B | |
-4.94% | 16.55B | |
+2.82% | 13.34B | |
+18.35% | 12.48B | |
+10.59% | 11.76B | |
+19.46% | 10.84B | |
+17.33% | 9.44B |
- Stock Market
- Equities
- NEVIF Stock
- Financials Nevis Brands Inc.