Special Note Regarding Forward Looking Statements
This Quarterly Report on Form 10-Q, including the following "Management's
Discussion and Analysis of Financial Condition and Results of Operations",
contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended. Such statements include, among others, those concerning
our expected financial performance and strategic and operational plans, as well
as all assumptions, expectations, predictions, intentions or beliefs about
future events. You are cautioned that any such forward-looking statements are
not guarantees of future performance and that a number of risks and
uncertainties could cause actual results of the Company to differ materially
from those anticipated, expressed or implied in the forward-looking statements.
The words "believe", "expect", "anticipate", "project", "targets", "optimistic",
"intend", "aim", "will" or similar expressions are intended to identify
forward-looking statements. All statements other than statements of historical
fact are statements that could be deemed forward-looking statements. Risks and
uncertainties that could cause actual results to differ materially from those
anticipated include risks related to our potential inability to raise additional
capital; changes in domestic and foreign laws, regulations and taxes;
uncertainties related to China's legal system and economic, political and social
events in China; Securities and Exchange Commission regulations which affect
trading in the securities of "penny stocks"; changes in economic conditions,
including a general economic downturn or a downturn in the securities markets;
and any of the factors and risks mentioned in the "Risk Factors" sections of our
Annual Report on Form 10-K for fiscal year ended December 31, 2021 and in Part
2, Item 1A of this Form 10-Q. The Company assumes no obligation and does not
intend to update any forward-looking statements, except as required by law.
COVID-19 Pandemic
In December 2019, an outbreak of COVID-19 was identified in China and was
subsequently recognized as a global pandemic by the World Health Organization
("WHO") on March 11, 2020. Since that time, COVID-19 has spread around the world
and throughout the United States, including in the regions and countries in
which we operate. Federal, state and local governments in the U.S and around the
world have imposed restrictions on travel and business operations and are
advising or requiring individuals to limit or eliminate time outside of their
homes. Temporary closures of businesses have also been ordered in certain
jurisdictions, and other businesses have temporarily closed voluntarily. These
actions expanded significantly in March and April of 2020 throughout the U.S.
Consequently, the COVID-19 outbreak has severely restricted the level of
economic activity in the U.S. and around the world.
The outbreak has resulted in authorities implementing numerous measures to try
to contain the virus, such as quarantines and shelter in place orders. These
measures may remain in place for a significant period of time and adversely
affect our business, operations and financial condition as well as the business,
operations and financial conditions of our business partners. The spread of the
virus has also caused us to modify our business practices (including employee
work locations and cancellation of physical participation in meetings) in ways
that may be detrimental to our business (including working remotely and its
attendant cybersecurity risks). We may take further actions as may be required
by government authorities or that we determine are in the best interests of our
employees. There is no certainty that such measures will be sufficient to
mitigate the risks posed by the virus or otherwise be satisfactory to government
authorities.
There has been no material adverse impact on the Company's 2021 and 2022 results
of operations to date. The effect of COVID-19 and related events, those not yet
known or knowable, could have a negative effect on the stock price, business
prospects, financial condition, and results of operations of the Company,
including as a result of quarantines, market volatility, market downturns and
business closures.
For the reasons discussed above, the Company cannot reasonably estimate with any
degree of certainty the future impact COVID-19 may have on the Company's results
of operations, financial position, and liquidity. Notwithstanding any actions by
national, state, and local governments to mitigate the impact of COVID-19 or by
the Company to address the adverse impacts of COVID-19, there can be no
assurance that any of the foregoing activities will be successful in mitigating
or preventing significant adverse effects on the Company.
21
Table of Contents
Use of Terms
Except as otherwise indicated by the context, references in this report to:
l "BVI" are references to the British Virgin Islands;
l "China" and "PRC" are to the People's Republic of China;
l the "Company", "NCN", "we", "us", or "our", are references to Network CN Inc.,
a Delaware corporation and its direct and indirect subsidiaries: NCN Group
Limited, or NCN Group, a BVI limited company; NCN Media Services Limited, a BVI
limited company; NCN Group Management Limited, or NCN Group Management, a Hong
Kong limited company; Crown Winner International Limited, or Crown Winner, a
Hong Kong Limited company, and its subsidiary, and its variable interest
entity, Xingpin Shanghai Advertising Limited; Crown Eagle Investments Limited,
or Crown Eagle, a Hong Kong limited company, and its subsidiary, Chenxing
(Beijing) Advertising Limited, or Chenxing, a PRC limited company; NCN (Ningbo)
Culture Media Co., Ltd, a PRC limited company; NCN (Nanjing) Culture Co., Ltd,
a PRC limited; NCN (Beijing) Advertising Co., Ltd, a PRC limited; NCN Group
(Global) Limited, or NCN (Global), a Hong Kong limited company, and its
subsidiary, Ruibo (Shenzhen) Advertising Limited or Ruibo, a PRC limited
company; Cityhorizon Limited, or Cityhorizon Hong Kong, a Hong Kong limited
company, and its subsidiary, Huizhong Lianhe Media Technology Co., Ltd.,
or Lianhe, a PRC limited company; Chuanghua Shanghai advertising Limited, a PRC
limited company; NCN Huamin Management Consultancy (Beijing) Company Limited,
or NCN Huamin, a PRC limited company; and the Company's variable interest
entity, Beijing Huizhong Bona Media Advertising Co., Ltd., or Bona, a PRC
limited company;
l "NCN Management Services" are references to NCN Management Services Limited, a
BVI limited company;
l "RMB" are to the Renminbi, the legal currency of China;
l the "Securities Act" are to the Securities Act of 1933, as amended; and the
"Exchange Act" are to the Securities Exchange Act of 1934, as amended; and
l "U.S. dollar", "$" and "US$" are to the legal currency of the United States.
Overview of Our Business
Our mission is to become a nationwide leader in providing out-of-home
advertising in China, primarily serving the needs of branded corporate
customers. Our business direction to not just selling air-time for its media
panels but also started working closely with property developers in media
planning for the property at the very early stage. As a media planner we share
the advertising profits with the property developers without paying significant
rights fees, so we expect to achieve a positive return from these projects.
To address these unfavorable market conditions, we continue to implement
cost-cutting measures, including reductions in our workforce, office rentals,
selling and marketing related expenses and other general and administrative
expenses.
For more information relating to our business, please refer to Part I, "Item 1 -
Business" of our Annual Report on Form 10-K for the fiscal year ended December
31, 2021.
Recent development
Our Business in Ningbo
The Company explored new media project in Ningbo, China and decided to restart
its business and expects that will improve the Company's future financial
performance. In April 2022, the Company has established a newly subsidiary, NCN
(Ningbo) Culture Media Co., Ltd ("NCN Ningbo"), a wholly foreign-owned
enterprise in Ningbo, China. The Company owns 100% of the established subsidiary
company, NCN Ningbo. In August 2022, NCN Ningbo started its operation and
acquired rights to operate advertising panels in Ningbo, China and sell
advertising airtime to our customers directly.
Issuance of Convertible Promissory Note
On January 18, 2022, the Company entered into a Subscription Agreement under
which the Subscriber agreed to purchase the 1% Senior Unsecured Convertible Note
Agreement from the Company for an agreement purchase price of two million five
hundred thousand US Dollars ($2,500,000). On the same date, the Company signed
the with 1% Senior Unsecured Convertible Note Agreement under which the Company
may sell and issue to the Subscriber up to an aggregate maximum amount of
$2,500,000 in principal amount of Convertible Notes prior to January 19, 2027.
The Convertible Promissory Notes issued to the Investor are convertible at the
holder's option into shares of Company common stock at $1.25 per share.
22
Table of Contents
Exercise of conversion option
On October 28, 2021, Keywin Holdings Limited ("Keywin") exercised its option to
purchase an aggregate of 11,764,756 shares of the Company' common stock for an
aggregate purchase price of $2,000,000 which for setting off against the
Company's obligation to repay part of the short-term loan interest payable,
there was no cash proceeds from the exercise of Keywin option.
Private Placement
On May 3, 2021, the Company entered into Common Stock Agreement with the foreign
investor (the "New investor") that the Company will sell an aggregate of 200,000
shares of the Company's common stock to the New investor. Pursuant to the terms
of a Common Stock Agreement between the Company and the New investor, the
purchase price paid by the New investor for the shares were $3 per share for an
aggregate sum of six hundred thousand U.S. dollars. The Company received
$459,077 cash proceeds from the investor and $140,923 was settled for the
interest payable of short-term loans.
Increase of authorized capital
On April 28, 2020, the Board of Directors and Majority of stockholders of the
Company approved to increase the total number of authorized shares of Common
Stock from 26,666,667 to 100,000,000,000. On October 11, 2021, we filed a
Certificate of Amendment to our Certificate of Incorporation with the Delaware
Secretary of State to increase our authorized shares of common stock from
26,666,667 to 100,000,000,000 and the increase had approved by Delaware
secretary of state on April 5, 2022
Identification of New projects
On January 14, 2020, the Company entered into a Letter of Intent with Earthasia
Worldwide Holdings Limited ("EWHL") that the Company will acquire 100% of the
EWHL's issued and outstanding stock owned by the shareholders of the EWHL and
the EWHL will become a wholly owned subsidiary of the Company.
On July 23, 2020, the Company entered into Share Exchange Agreement with Ease
Global Limited ("Ease Global"), the shareholder of Trade More Global Limited
('Trade More") that the Company will purchase, One Thousand and One Hundred
(1,100) currently issued shares of common stock of Trade More from Ease Global
and in exchange for Forty-nine Million (49,000,000) shares of newly-issued
shares of common stock of the Company. The closing of the Exchange shall occur
on other date as agreed by the parties of the Share Exchange Agreement. Upon
completion of the Exchange, 78% of issued shares of common stock of the Company
shall be held by the Ease Global while all of the shares of capital stock of
Trade More shall be held by the Company. EWHL is a wholly owned subsidiary of
Trade More.
The closing of Exchange was not completed on September 2, 2020 which was due to
the progress of audit. Since Ease Global cannot fulfill the revenue target and
complete the audit, the Company considered the Share Exchange Agreement was
lapsed.
Results of Operations
The following results of operations is based upon and should be read in
conjunction with the Company's unaudited consolidated financial statements and
the notes thereto included in Part I - Financial Information, "Item 1. Financial
Statement." All amounts are expressed in U.S. dollars.
Comparison of Three Months Ended September 30, 2022 and September 30, 2021
Revenues. Our revenues consist primarily of income from out-of-home advertising
panels. We recognize revenue in the period when advertisements are either aired
or published. Revenues for the three months ended September 30, 2022 was
$22,534, as compared to $nil for the prior year, The increase was attributed to
the start of business in Ningbo, China in August 2022.
Cost of Revenues. Cost of revenues primarily consists of fees to obtain rights
to operate advertising panels. Cost of revenues for the three months ended
September 30, 2022 was $17,237 as compared to $nil for the prior year, The
increase was attributed to the start of business in Ningbo, China in August
2022.
23
Table of Contents
General and Administrative Expenses - General and administrative expenses
primarily consist of compensation related expenses (including salaries paid to
executive and employees, employee bonuses and other staff welfare and benefits,
rental expenses, depreciation expenses, fees for professional services, travel
expenses and miscellaneous office expenses). General and administrative expenses
for the three months ended September 30, 2022 increased by 54% to $111,755, as
compared to $72,702 for the corresponding prior year period. The increase in
general and administrative expenses was mainly due to the increase in salary,
audit fee and office expenses such as rent.
Other income - Other income for the three months ended September 30, 2022 was
$718 was due from government grant received.
Interest and Other Debt-Related Expenses - Interest expense and other
debt-related expenses for the three months ended September 30, 2022 was
decreased by 83% to $71,076, as compared to $129,971 for the corresponding prior
year period. The decrease was due from the conversion of short term loan to
convertible note.
Income Taxes - The Company derives all of its income in the PRC and is subject
to income tax in the PRC. No income tax was recorded during the three months
ended September 30, 2022 and 2021, because the Company and all of its
subsidiaries and variable interest entities operated at a taxable loss during
the respective periods.
Net Loss - The Company incurred a net loss of $176,816 for the three months
ended September 30, 2022, a decrease of 13%, as compared to a net loss of
$202,673 for the corresponding prior year period.
Comparison of Nine Months Ended September 30, 2022 and September 30, 2021
Revenues. Our revenues consist primarily of income from out-of-home advertising
panels. We recognize revenue in the period when advertisements are either aired
or published. Revenues for the nine months ended September 30, 2022 was $22,534,
as compared to $nil for the prior year, The increase was attributed to the start
of business in Ningbo, China in August 2022.
Cost of Revenues. Cost of revenues primarily consists of fees to obtain rights
to operate advertising panels. Cost of revenues for the nine months ended
September 30, 2022 was $17,237 as compared to $nil for the prior year, The
increase was attributed to the start of business in Ningbo, China in August
2022.
General and Administrative Expenses - General and administrative expenses for
the nine months ended September 30, 2022 increased by 89% to $397,146, compared
to $209,859 for the corresponding prior year period. The increase in general and
administrative expenses was mainly due to increase of salaries, shares granted
to director and office expenses.
Other income - Other income for the nine months ended September 30, 2022 was
$2,771 was due from government grant received.
Interest and Other Debt-Related Expenses- Interest expense and other
debt-related expenses for the nine months ended September 30, 2022 decreased to
$223,500, or by 43%, compared to $389,878 for the corresponding prior year
period. . The decrease was mainly due from the conversion of short term loan to
convertible promissory note in early 2022.
Income Taxes - The Company derives all of its income in the PRC and is subject
to income tax in the PRC. No income tax was recorded during the nine months
ended September 30, 2022 and 2021 as the Company and all of its subsidiaries and
its variable interest entities operated at a taxable loss during the respective
periods.
Net Loss - The Company incurred a net loss of $636,578 for the nine months ended
September 30, 2022, compared to of $599,737 for the corresponding prior year
period. The result was mainly driven by the increase in general and
administrative expenses
Liquidity and Capital Resources
As of September 30, 2022, we had cash of $2,657, as compared to $21,677 as of
December 31, 2021, an insignificant increase of $19,020. The decrease was due to
payment of expenses.
24
Table of Contents
The following table sets forth a summary of our cash flows for the periods
indicated:
For the Nine Months Ended
September 30, 2022 September 30, 2021
Net cash used in operating activities $ (187,110 ) $ (320,335 )
Net cash used in investing activities (1,078 ) -
Net cash provided by financing activities 169,405 320,513
Effect of exchange rate changes on cash (237 ) 248
Net increase in cash (19,020 ) 426
Cash, beginning of period 21,677 5,967
Cash, end of period $ 2,657 $ 6,393
Operating Activities
Net cash used in operating activities for the nine months ended September 30,
2022 was $187,110, as compared to net cash provided by operating activities
amounting to $320,335 for the corresponding prior year period. This was mainly
attributable to increase in payments for expenses during the nine months ended
September 30, 2022.
Our cash flow projections indicate that our current assets and projected
revenues from our existing project will not be sufficient to fund operations
over the next twelve months. This raises substantial doubt about our ability to
continue as a going concern. We intend to rely on the issuance of additional
equity and debt securities as well as on our note holders' exercise of their
conversion option to convert our notes to our common stock, in order to fund our
operations. However, it may be difficult for us to raise funds in the current
economic environment. We cannot give assurance that we will be able to generate
sufficient revenue or raise new funds, and our note holders will exercise their
conversion option before the note is due. In any such case, we may not be able
to continue as a going concern.
Investing Activities
Net cash used in investing activities for the nine months ended September 30,
2022 and 2021 was $1,078 and $nil.
Financing Activities
Net cash provided by financing activities was $169,405 for the nine months ended
September 30, 2022, as compared to $320,513 for the corresponding prior year
period. The decrease was mainly due to proceeds from short term loan during the
nine months ended September 30, 2022 as compared to 2021.
Short-term Loan
As of September 30, 2022, the Company recorded an aggregated amount of
$1,137,616 short-term loans. Those loans were borrowed from unrelated
individuals. Those loans with an aggregate amount of $1,009,411 are unsecured,
bear a monthly interest of 1.5% and shall be repayable in one month and loan
with an aggregate amount of $128,205 is unsecured, bear a yearly interest of 1%
and shall be repayable in one month. However, according to the agreement, the
Company shall have the option to shorten or extend the life of those short-term
loans if the need arises and the Company has agreed with the lender to extend
the short-term loans on the due date. Up to the date of this report, those loans
have not yet been repaid.
Capital Expenditures
Net cash used in investing activities for the nine months ended September 30,
2022 was $1,078 from the purchase of office equipment.
Contractual Obligations and Commercial Commitments
The following table presents certain payments due under contractual obligations
with minimum firm commitments as of September 30, 2022:
Payments due by period
Due in Due in Due in
Total 2022 2023-2024 2025-2026 Thereafter
Debt Obligations (a) $ 645,000 $ - $ - $ 645,000 $ -
Debt Obligations (a) 2,500,000
- - - 2,500,000
Short Term Loan (b) 1,137,616 1,137,616 - - -
25
Table of Contents
(a) Debt Obligations. We issued an aggregate of $645,000 in 1% Convertible
Promissory Notes in January 2020 and such 1% Convertible Promissory Notes
matured in January 2025 and we issued an aggregate of $2,500,000 in 1%
Convertible Promissory Notes in January 2022 and such 1% Convertible Promissory
Notes matured in January 2027. For details, please refer to the Note 8 of the
consolidated financial statements.
(b) Short Term Loan. We have entered into short-term loan agreements with
unrelated individuals. Those loans with an aggregate amount of $1,009,411 are
unsecured, bear a monthly interest of 1.5% and shall be repayable in one month
and loan with an aggregate amount of $128,205 is unsecured, bear a yearly
interest of 1% and shall be repayable in one month. However, according to the
agreement, the Company shall have the option to shorten or extend the life of
those short-term loans if the need arises and the Company has agreed with the
lender to extend the short-term loans on the due date. Up to the date of this
report, those loans have not yet been repaid.
Recent Accounting Pronouncements
The Company has implemented all new accounting pronouncements that are in
effect. These pronouncements did not have any material impact on the
consolidated financial statements unless otherwise disclosed, and we do not
believe that there are any other new accounting pronouncements that have been
issued that might have a material impact on our financial position or results of
operations.
Off Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably
likely to have a current or future effect on our financial condition, changes in
financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures or capital resources that are material to our investors.
© Edgar Online, source Glimpses