NETSCIENTIFIC PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 71.5 GBX | +0.70% |
|
+0.70% | +19.17% |
| Jun. 13 | NetScientific loss narrows; assets under management top GBP100 million | AN |
| Jun. 13 | Earnings Flash (NSCI.L) NETSCIENTIFIC Posts FY23 Revenue GBP1.4M | MT |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6.936 | 20.91 | 18.81 | 14.14 | 17.14 | - | - |
| Enterprise Value (EV) 1 | 6.936 | 18.85 | 19.21 | 14.14 | 19.89 | 18.77 | 16.7 |
| P/E ratio | -16 x | -7.5 x | -5.79 x | -5.36 x | - | - | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 18.9 x | 18.7 x | - | 5.66 x | 4.59 x | 4.36 x |
| EV / Revenue | - | 17 x | 19.1 x | - | 6.56 x | 5.03 x | 4.25 x |
| EV / EBITDA | - | -6.95 x | -5.64 x | - | -7.18 x | -44.7 x | 22 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 14,916 | 21,122 | 23,361 | 23,574 | 23,966 | - | - |
| Reference price 2 | 0.4650 | 0.9900 | 0.8050 | 0.6000 | 0.7150 | 0.7150 | 0.7150 |
| Announcement Date | 3/31/21 | 5/12/22 | 5/31/23 | 6/13/24 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 1.107 | 1.004 | - | 3.03 | 3.73 | 3.93 |
| EBITDA 1 | - | -2.712 | -3.403 | - | -2.77 | -0.42 | 0.76 |
| EBIT 1 | - | - | - | - | -2.98 | -0.64 | 0.55 |
| Operating Margin | - | - | - | - | -98.35% | -17.16% | 13.99% |
| Earnings before Tax (EBT) 1 | - | -2.923 | -3.711 | - | -3.362 | -1.022 | 0.161 |
| Net income | -1.611 | - | - | -2.643 | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | -0.0290 | -0.1320 | -0.1390 | -0.1120 | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Announcement Date | 3/31/21 | 5/12/22 | 5/31/23 | 6/13/24 | - | - | - |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 0.4 | - | 2.75 | 1.63 | - |
| Net Cash position 1 | - | 2.06 | - | - | - | - | 0.44 |
| Leverage (Debt/EBITDA) | - | - | -0.1181 x | - | -0.9928 x | -3.881 x | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 3/31/21 | 5/12/22 | 5/31/23 | 6/13/24 | - | - | - |
1GBP in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.715
GBP
Average target price
1.37
GBP
Spread / Average Target
+91.61%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +19.17% | 22.1M | |
| +28.25% | 3.39B | |
| +12.82% | 1.77B | |
| +9.53% | 1.56B | |
| -11.54% | 1.25B | |
| +40.85% | 955M | |
| +9.64% | 662M | |
| +47.34% | 615M | |
| -4.17% | 516M | |
| +31.99% | 418M |
- Stock Market
- Equities
- NSCI Stock
- Financials NetScientific plc
