Financials Nepes Ark Corporation

Equities

A330860

KR7330860008

Semiconductor Equipment & Testing

End-of-day quote Korea S.E. 06:00:00 2024-07-09 pm EDT 5-day change 1st Jan Change
21,850 KRW -1.13% Intraday chart for Nepes Ark Corporation -7.02% -19.67%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 219,313 331,406 266,221 -
Enterprise Value (EV) 1 219,313 331,406 266,221 266,221
P/E ratio - -10.9 x 12.1 x 6.53 x
Yield - - - -
Capitalization / Revenue 1.43 x 2.63 x 1.53 x 1.16 x
EV / Revenue 1.43 x 2.63 x 1.53 x 1.16 x
EV / EBITDA - 4.51 x 3.03 x 2.66 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 1.47 x 0.99 x 0.86 x
Nbr of stocks (in thousands) 12,184 12,184 12,184 -
Reference price 2 18,000 27,200 21,850 21,850
Announcement Date 3/9/23 3/20/24 - -
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 153.9 126.1 173.8 229
EBITDA 1 - 73.53 88 100
EBIT 1 22.53 -6.916 23.1 51
Operating Margin 14.64% -5.48% 13.29% 22.27%
Earnings before Tax (EBT) 1 - -31.94 23 43
Net income 1 - -30.32 21.9 41
Net margin - -24.04% 12.6% 17.9%
EPS 2 - -2,488 1,799 3,345
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 3/9/23 3/20/24 - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 35.52 33.13 40.2 46.2 52.1
EBITDA - - - - -
EBIT 1 1.628 0.4216 4 5.8 10.2
Operating Margin 4.58% 1.27% 9.95% 12.55% 19.58%
Earnings before Tax (EBT) - - - - -
Net income 1 -19.48 -0.2899 4.6 7.5 9
Net margin -54.84% -0.87% 11.44% 16.23% 17.27%
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 3/20/24 5/16/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - -12.6% 8.5% 14.1%
ROA (Net income/ Total Assets) - -7.1% 4.9% 8.3%
Assets 1 - 426.8 446.9 494
Book Value Per Share 2 - 18,528 22,039 25,384
Cash Flow per Share - - - -
Capex 1 - 38.6 74 87
Capex / Sales - 30.63% 42.58% 37.99%
Announcement Date 3/9/23 3/20/24 - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. A330860 Stock
  4. Financials Nepes Ark Corporation