Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.882 SEK | -4.96% |
|
+8.35% | -59.91% |
Jun. 18 | Norse Atlantic to Operate Boeing 787 Routes for Neos in Winter | MT |
Jun. 18 | Norse Atlantic Airways Signs Agreement with Neos | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 225.9 | 106 | 56.64 | 15.94 | 28.76 | - |
Enterprise Value (EV) 1 | 225.9 | 106 | 76.7 | 13.64 | 24.86 | 28.76 |
P/E ratio | - | -1.57 x | - | - | - | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | 420 x | 21.2 x | 0.9 x | 0.32 x |
EV / Revenue | - | - | 568 x | 18.2 x | 0.78 x | 0.32 x |
EV / EBITDA | - | - | -1.39 x | -0.19 x | -0.4 x | - |
EV / FCF | - | - | -1,159,436 x | - | - | - |
FCF Yield | - | - | -0% | - | - | - |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 603 | 603 | 1,205 | 7,246 | 32,611 | - |
Reference price 2 | 375.0 | 176.0 | 47.00 | 2.200 | 0.8820 | 0.8820 |
Announcement Date | 2/17/21 | 2/16/22 | 2/17/23 | 2/16/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | - | - | 0.135 | 0.751 | 32 | 89.2 |
EBITDA 1 | - | - | -55.09 | -72.66 | -62.3 | - |
EBIT 1 | - | - | -73.23 | -90.96 | -78.6 | -39.8 |
Operating Margin | - | - | -54,245.19% | -12,111.19% | -245.62% | -44.62% |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income | -31.01 | -67.73 | - | - | - | - |
Net margin | - | - | - | - | - | - |
EPS | - | -112.0 | - | - | - | - |
Free Cash Flow | - | - | -66.16 | - | - | - |
FCF margin | - | - | -49,003.7% | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 2/17/21 | 2/16/22 | 2/17/23 | 2/16/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 |
---|---|---|---|---|
Net sales 1 | 0.097 | 0.02 | - | 0.204 |
EBITDA | -18.56 | - | - | - |
EBIT 1 | -23.16 | -26.19 | -22.12 | -19.49 |
Operating Margin | -23,871.13% | -130,965% | - | -9,553.43% |
Earnings before Tax (EBT) | - | - | - | - |
Net income | - | - | - | - |
Net margin | - | - | - | - |
EPS | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 5/11/23 | 7/31/23 | 11/28/23 | 2/16/24 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 20.1 | - | - | - |
Net Cash position 1 | - | - | - | 2.3 | 3.9 | - |
Leverage (Debt/EBITDA) | - | - | -0.3643 x | - | - | - |
Free Cash Flow | - | - | -66.2 | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | 0.76 | - | - | - |
Capex / Sales | - | - | 562.96% | - | - | - |
Announcement Date | 2/17/21 | 2/16/22 | 2/17/23 | 2/16/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-59.91% | 2.72M | |
-54.19% | 2.26B | |
+19.59% | 1.89B | |
-8.65% | 1.52B | |
+17.35% | 1.19B | |
-24.23% | 871M | |
+1.25% | 781M | |
-34.22% | 750M | |
-29.46% | 591M | |
+16.98% | 560M |
- Stock Market
- Equities
- NEOD Stock
- Financials NEOS AB