Market Closed -
Nasdaq
04:00:00 2024-07-05 pm EDT
|
5-day change
|
1st Jan Change
|
1.29
USD
|
-0.77%
|
|
+13.16%
|
+128.32%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,797
|
3,050
|
2,493
|
424.8
|
107.8
|
237.4
|
-
|
-
|
Enterprise Value (EV)
1 |
3,951
|
1,988
|
1,759
|
-80.2
|
72.51
|
149
|
21.46
|
20.46
|
P/E ratio
|
-8.57
x
|
-6.83
x
|
-4.72
x
|
-1.15
x
|
-0.39
x
|
-1.59
x
|
-1.86
x
|
-2.06
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
33.1
x
|
19.9
x
|
24.5
x
|
4.61
x
|
1.2
x
|
3.2
x
|
3.57
x
|
3.52
x
|
EV / Revenue
|
34.5
x
|
13
x
|
17.3
x
|
-0.87
x
|
0.8
x
|
2.01
x
|
0.32
x
|
0.3
x
|
EV / EBITDA
|
-9.25
x
|
-4.84
x
|
-4.07
x
|
0.22
x
|
-0.28
x
|
-1.1
x
|
-0.15
x
|
-0.13
x
|
EV / FCF
|
-11.1
x
|
-6.2
x
|
-4.11
x
|
0.26
x
|
-0.37
x
|
-0.96
x
|
-0.12
x
|
-0.27
x
|
FCF Yield
|
-8.99%
|
-16.1%
|
-24.3%
|
386%
|
-267%
|
-104%
|
-829%
|
-367%
|
Price to Book
|
2.71
x
|
2.84
x
|
3.69
x
|
1.16
x
|
0.83
x
|
13.1
x
|
5.77
x
|
8.14
x
|
Nbr of stocks (in thousands)
|
175,922
|
179,399
|
184,557
|
187,954
|
190,771
|
184,020
|
-
|
-
|
Reference price
2 |
21.58
|
17.00
|
13.51
|
2.260
|
0.5650
|
1.290
|
1.290
|
1.290
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/28/22
|
2/28/23
|
3/4/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
114.6
|
152.9
|
101.9
|
92.06
|
90.12
|
74.17
|
66.42
|
67.46
|
EBITDA
1 |
-426.9
|
-410.9
|
-432.3
|
-363.1
|
-255.9
|
-135.3
|
-144.6
|
-153.3
|
EBIT
1 |
-440
|
-425.1
|
-446.4
|
-376.2
|
-263.7
|
-151.4
|
-163.5
|
-170.8
|
Operating Margin
|
-383.92%
|
-278%
|
-438.05%
|
-408.63%
|
-292.59%
|
-204.09%
|
-246.17%
|
-253.14%
|
Earnings before Tax (EBT)
1 |
-440.1
|
-443.9
|
-523.3
|
-365
|
-276.3
|
-155.6
|
-174.7
|
-184.1
|
Net income
1 |
-440.7
|
-444.4
|
-523.8
|
-368.2
|
-276.1
|
-155.6
|
-174.7
|
-184.1
|
Net margin
|
-384.47%
|
-290.65%
|
-514.03%
|
-399.98%
|
-306.31%
|
-209.78%
|
-263.09%
|
-272.83%
|
EPS
2 |
-2.520
|
-2.490
|
-2.860
|
-1.970
|
-1.450
|
-0.8091
|
-0.6943
|
-0.6250
|
Free Cash Flow
1 |
-355
|
-320.5
|
-427.6
|
-309.7
|
-193.5
|
-155
|
-178
|
-75
|
FCF margin
|
-309.7%
|
-209.62%
|
-419.65%
|
-336.41%
|
-214.67%
|
-208.99%
|
-268%
|
-111.17%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/28/22
|
2/28/23
|
3/4/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
25.01
|
24.82
|
21.58
|
23.62
|
22.02
|
21.59
|
20.5
|
24.14
|
23.88
|
21.64
|
17.54
|
17.74
|
17.38
|
EBITDA
1 |
-109.5
|
-112.8
|
-149.4
|
-51.62
|
-49.29
|
-42.71
|
-
|
-
|
-31.86
|
-
|
-34
|
-34
|
-36
|
EBIT
1 |
-112.9
|
-116.6
|
-152.8
|
-54.3
|
-52.47
|
-45.01
|
-50.6
|
-44.86
|
-33.51
|
-35.43
|
-37.93
|
-38.41
|
-40.03
|
Operating Margin
|
-451.48%
|
-469.58%
|
-708.07%
|
-229.85%
|
-238.25%
|
-208.44%
|
-246.84%
|
-185.82%
|
-140.3%
|
-163.72%
|
-216.21%
|
-216.44%
|
-230.32%
|
Earnings before Tax (EBT)
1 |
-145.6
|
-90.27
|
-159
|
-59.2
|
-56.54
|
-137.1
|
-51.17
|
-45.9
|
-42.11
|
-36.84
|
-40.42
|
-42.07
|
-43.03
|
Net income
1 |
-145.6
|
-90.39
|
-159.1
|
-59.05
|
-59.69
|
-137
|
-51.12
|
-45.84
|
-42.08
|
-36.8
|
-40.42
|
-42.07
|
-43.03
|
Net margin
|
-582.37%
|
-364.16%
|
-736.94%
|
-249.94%
|
-271.03%
|
-634.52%
|
-249.39%
|
-189.85%
|
-176.17%
|
-170.07%
|
-230.4%
|
-237.09%
|
-247.58%
|
EPS
2 |
-0.7900
|
-0.4900
|
-0.8500
|
-0.3100
|
-0.3200
|
-0.7300
|
-0.2700
|
-0.2400
|
-0.2200
|
-0.1900
|
-0.2042
|
-0.2093
|
-0.2189
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/22
|
5/5/22
|
8/4/22
|
11/3/22
|
2/28/23
|
5/9/23
|
8/8/23
|
11/7/23
|
3/4/24
|
5/9/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
153
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1,062
|
734
|
505
|
35.3
|
88.4
|
216
|
217
|
Leverage (Debt/EBITDA)
|
-0.359
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-355
|
-321
|
-428
|
-310
|
-193
|
-155
|
-178
|
-75
|
ROE (net income / shareholders' equity)
|
-28.2%
|
-35.8%
|
-59.6%
|
-70.4%
|
-111%
|
-210%
|
-312%
|
-195%
|
ROA (Net income/ Total Assets)
|
-21.4%
|
-25.3%
|
-39.4%
|
-40.3%
|
-49.8%
|
-46%
|
-53%
|
-48.5%
|
Assets
1 |
2,064
|
1,758
|
1,328
|
913.9
|
554.3
|
338.4
|
329.4
|
379.8
|
Book Value Per Share
2 |
7.960
|
5.980
|
3.660
|
1.940
|
0.6800
|
0.1000
|
0.2200
|
0.1600
|
Cash Flow per Share
|
-
|
-
|
-2.250
|
-1.620
|
-
|
-
|
-
|
-
|
Capex
1 |
26.3
|
7.26
|
15
|
5.68
|
0.86
|
10
|
2
|
-
|
Capex / Sales
|
22.93%
|
4.75%
|
14.71%
|
6.17%
|
0.95%
|
13.48%
|
3.01%
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/28/22
|
2/28/23
|
3/4/24
|
-
|
-
|
-
|
Last Close Price
1.29
USD Average target price
1.6
USD Spread / Average Target +24.03% Consensus |
1st Jan change
|
Capi.
|
---|
| +128.32% | 239M | | +56.89% | 809B | | +39.52% | 624B | | -6.55% | 351B | | +7.92% | 289B | | +13.74% | 240B | | +13.83% | 220B | | -0.49% | 219B | | +7.94% | 166B | | -2.57% | 157B |
Other Pharmaceuticals
|