Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
72.82 INR | -0.99% |
|
+3.22% | -7.24% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 126.9 | 133 | 149.9 | 156.8 | 2,797 | 402 |
Enterprise Value (EV) 1 | 111 | 108.3 | 122.6 | -6.204 | 2,781 | 380.1 |
P/E ratio | 18.7 x | 44.1 x | -16.8 x | 2.7 x | 2,810 x | 215 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.7 x | 0.71 x | 0.75 x | 0.79 x | 14.5 x | 2.78 x |
EV / Revenue | 0.61 x | 0.58 x | 0.61 x | -0.03 x | 14.4 x | 2.63 x |
EV / EBITDA | 7.64 x | 10.2 x | -63.9 x | -0.92 x | 424 x | 59.7 x |
EV / FCF | 21.4 x | 13.5 x | 19.3 x | 0.77 x | -2,549 x | 78.4 x |
FCF Yield | 4.67% | 7.43% | 5.17% | 131% | -0.04% | 1.28% |
Price to Book | 0.53 x | 0.55 x | 0.67 x | 0.55 x | 8.02 x | 1.34 x |
Nbr of stocks (in thousands) | 5,530 | 5,530 | 5,530 | 5,530 | 5,530 | 4,677 |
Reference price 2 | 22.95 | 24.05 | 27.10 | 28.35 | 505.8 | 85.95 |
Announcement Date | 8/13/18 | 9/5/19 | 9/7/20 | 9/8/21 | 9/7/22 | 9/7/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 181.5 | 186.3 | 199.4 | 199.2 | 193.2 | 144.8 |
EBITDA 1 | 14.54 | 10.61 | -1.918 | 6.773 | 6.564 | 6.364 |
EBIT 1 | 9.816 | 5.77 | -6.944 | 2.574 | 2.445 | 3.138 |
Operating Margin | 5.41% | 3.1% | -3.48% | 1.29% | 1.27% | 2.17% |
Earnings before Tax (EBT) 1 | 8.206 | 3.878 | -9.278 | 57 | 1.48 | 2.181 |
Net income 1 | 6.784 | 3.017 | -8.908 | 58.04 | 1.018 | 2.227 |
Net margin | 3.74% | 1.62% | -4.47% | 29.14% | 0.53% | 1.54% |
EPS 2 | 1.227 | 0.5456 | -1.611 | 10.50 | 0.1800 | 0.4000 |
Free Cash Flow 1 | 5.188 | 8.05 | 6.337 | -8.108 | -1.091 | 4.852 |
FCF margin | 2.86% | 4.32% | 3.18% | -4.07% | -0.56% | 3.35% |
FCF Conversion (EBITDA) | 35.69% | 75.88% | - | - | - | 76.24% |
FCF Conversion (Net income) | 76.48% | 266.8% | - | - | - | 217.87% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/13/18 | 9/5/19 | 9/7/20 | 9/8/21 | 9/7/22 | 9/7/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 15.9 | 24.7 | 27.3 | 163 | 16.4 | 21.8 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 5.19 | 8.05 | 6.34 | -8.11 | -1.09 | 4.85 |
ROE (net income / shareholders' equity) | 2.91% | 1.26% | -3.85% | 22.7% | 0.35% | 0.75% |
ROA (Net income/ Total Assets) | 2.18% | 1.25% | -1.58% | 0.54% | 0.46% | 0.58% |
Assets 1 | 310.6 | 241.4 | 564.6 | 10,731 | 223.7 | 382.9 |
Book Value Per Share 2 | 43.10 | 43.40 | 40.40 | 52.00 | 63.10 | 63.90 |
Cash Flow per Share 2 | 0.0100 | 0.0300 | 0.0500 | 24.90 | 0.3200 | 0.0600 |
Capex 1 | 1.57 | 9.94 | 3.86 | 11 | 4.34 | 1.35 |
Capex / Sales | 0.86% | 5.34% | 1.94% | 5.5% | 2.25% | 0.93% |
Announcement Date | 8/13/18 | 9/5/19 | 9/7/20 | 9/8/21 | 9/7/22 | 9/7/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-7.24% | 4.12M | |
-9.79% | 37.64B | |
+25.09% | 26.04B | |
-25.83% | 20.32B | |
+6.50% | 19.94B | |
-17.47% | 18.7B | |
+7.27% | 9.24B | |
-21.50% | 8.59B | |
-.--% | 7.93B | |
+18.63% | 7.38B |
- Stock Market
- Equities
- NATGENI6 Stock
- Financials National General Industries Limited