Financials National General Industries Limited

Equities

NATGENI6

INE654H01011

Iron & Steel

Market Closed - Bombay S.E. 06:00:59 2024-07-02 am EDT 5-day change 1st Jan Change
72.82 INR -0.99% Intraday chart for National General Industries Limited +3.22% -7.24%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 126.9 133 149.9 156.8 2,797 402
Enterprise Value (EV) 1 111 108.3 122.6 -6.204 2,781 380.1
P/E ratio 18.7 x 44.1 x -16.8 x 2.7 x 2,810 x 215 x
Yield - - - - - -
Capitalization / Revenue 0.7 x 0.71 x 0.75 x 0.79 x 14.5 x 2.78 x
EV / Revenue 0.61 x 0.58 x 0.61 x -0.03 x 14.4 x 2.63 x
EV / EBITDA 7.64 x 10.2 x -63.9 x -0.92 x 424 x 59.7 x
EV / FCF 21.4 x 13.5 x 19.3 x 0.77 x -2,549 x 78.4 x
FCF Yield 4.67% 7.43% 5.17% 131% -0.04% 1.28%
Price to Book 0.53 x 0.55 x 0.67 x 0.55 x 8.02 x 1.34 x
Nbr of stocks (in thousands) 5,530 5,530 5,530 5,530 5,530 4,677
Reference price 2 22.95 24.05 27.10 28.35 505.8 85.95
Announcement Date 8/13/18 9/5/19 9/7/20 9/8/21 9/7/22 9/7/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 181.5 186.3 199.4 199.2 193.2 144.8
EBITDA 1 14.54 10.61 -1.918 6.773 6.564 6.364
EBIT 1 9.816 5.77 -6.944 2.574 2.445 3.138
Operating Margin 5.41% 3.1% -3.48% 1.29% 1.27% 2.17%
Earnings before Tax (EBT) 1 8.206 3.878 -9.278 57 1.48 2.181
Net income 1 6.784 3.017 -8.908 58.04 1.018 2.227
Net margin 3.74% 1.62% -4.47% 29.14% 0.53% 1.54%
EPS 2 1.227 0.5456 -1.611 10.50 0.1800 0.4000
Free Cash Flow 1 5.188 8.05 6.337 -8.108 -1.091 4.852
FCF margin 2.86% 4.32% 3.18% -4.07% -0.56% 3.35%
FCF Conversion (EBITDA) 35.69% 75.88% - - - 76.24%
FCF Conversion (Net income) 76.48% 266.8% - - - 217.87%
Dividend per Share - - - - - -
Announcement Date 8/13/18 9/5/19 9/7/20 9/8/21 9/7/22 9/7/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 15.9 24.7 27.3 163 16.4 21.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 5.19 8.05 6.34 -8.11 -1.09 4.85
ROE (net income / shareholders' equity) 2.91% 1.26% -3.85% 22.7% 0.35% 0.75%
ROA (Net income/ Total Assets) 2.18% 1.25% -1.58% 0.54% 0.46% 0.58%
Assets 1 310.6 241.4 564.6 10,731 223.7 382.9
Book Value Per Share 2 43.10 43.40 40.40 52.00 63.10 63.90
Cash Flow per Share 2 0.0100 0.0300 0.0500 24.90 0.3200 0.0600
Capex 1 1.57 9.94 3.86 11 4.34 1.35
Capex / Sales 0.86% 5.34% 1.94% 5.5% 2.25% 0.93%
Announcement Date 8/13/18 9/5/19 9/7/20 9/8/21 9/7/22 9/7/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NATGENI6 Stock
  4. Financials National General Industries Limited