Stock NATKY NATIONAL ATOMIC COMPANY KAZATOMPROM
Add to a list
To use this feature you must be a member
Log inSign up

Financials National Atomic Company Kazatomprom OTC Markets

Equities

NATKY

US63253R2013

Uranium

Market Closed - OTC Markets
Other stock markets
 02:41:58 2024-07-10 pm EDT 		Pre-market 05:09:13 am
37.21 USD -8.91% Intraday chart for National Atomic Company Kazatomprom 39.22 +5.42%
Jun. 28 National Atomic Company "Kazatomprom" JSC Announces Changes in the Management Board CI
Jun. 12 Kazatomprom Signs Subsoil Use Contract for Uranium Mining at Inkai 3 Deposit in Kazakhstan MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,353,323 1,854,400 4,380,533 3,338,957 4,787,723 4,837,001 - -
Enterprise Value (EV) 1 1,416,120 1,839,625 4,260,154 3,306,935 4,662,180 4,635,719 4,375,659 4,105,588
P/E ratio 7.12 x 10.1 x 31.1 x 9.59 x 11.4 x 8.55 x 6.41 x -
Yield 5.9% 8.09% 3.43% 6.81% - 7.53% 10.6% -
Capitalization / Revenue 2.69 x 3.16 x 6.34 x 3.34 x 3.34 x 2.72 x 2.38 x 2.32 x
EV / Revenue 2.82 x 3.13 x 6.17 x 3.3 x 3.25 x 2.61 x 2.15 x 1.97 x
EV / EBITDA 6.52 x 6.23 x 15.4 x 6.68 x 7.3 x 5.76 x 4.67 x 4.76 x
EV / FCF 12.9 x 14.6 x 59.6 x 15.8 x - 12.6 x 6.5 x 4.83 x
FCF Yield 7.73% 6.86% 1.68% 6.33% - 7.95% 15.4% 20.7%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 259,357 259,357 259,357 259,357 259,357 259,357 - -
Reference price 2 5,218 7,150 16,890 12,874 18,460 18,650 18,650 18,650
Announcement Date 3/5/20 3/16/21 3/16/22 3/17/23 3/15/24 - - -
1KZT in Million2KZT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 502,269 587,457 691,011 1,001,171 1,435,000 1,778,929 2,034,161 2,082,888
EBITDA 1 217,300 295,465 275,800 495,400 639,000 805,170 936,298 862,665
EBIT 1 155,473 223,899 238,200 456,000 543,838 983,199 941,218 936,160
Operating Margin 30.95% 38.11% 34.47% 45.55% 37.9% 55.27% 46.27% 44.95%
Earnings before Tax (EBT) 1 247,255 285,144 281,644 583,705 728,342 897,947 981,050 1,092,156
Net income 1 213,700 183,541 220,000 473,000 580,000 504,656 605,943 593,940
Net margin 42.55% 31.24% 31.84% 47.24% 40.42% 28.37% 29.79% 28.52%
EPS 2 732.6 708.0 543.0 1,342 1,616 2,182 2,909 -
Free Cash Flow 1 109,514 126,182 71,435 209,382 - 368,412 673,432 849,582
FCF margin 21.8% 21.48% 10.34% 20.91% - 20.71% 33.11% 40.79%
FCF Conversion (EBITDA) 50.4% 42.71% 25.9% 42.27% - 45.76% 71.92% 98.48%
FCF Conversion (Net income) 51.25% 68.75% 32.47% 44.27% - 73% 111.14% 143.04%
Dividend per Share 2 308.0 578.7 579.0 877.0 - 1,403 1,985 -
Announcement Date 3/5/20 3/16/21 3/16/22 3/17/23 3/15/24 - - -
1KZT in Million2KZT
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 Q4 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2
Net sales 1 153,139 434,318 235,501 359,700 - 493,716 507,455 618,744 -
EBITDA 1 84,000 211,000 96,694 142,296 179,106 182,825 312,575 278,257 360,743
EBIT 47,495 - - - - - - - -
Operating Margin 31.01% - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - -
Net income 66,000 - - - - - - - -
Net margin 43.1% - - - - - - - -
EPS - - - - - 467.0 - - -
Dividend per Share - - - - - - - - -
Announcement Date 8/27/20 3/16/21 8/26/21 3/16/22 3/16/22 8/19/22 3/17/23 8/25/23 3/15/24
1KZT in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 62,797 - - - - - - -
Net Cash position 1 - 14,775 120,379 32,022 125,543 201,282 461,342 731,413
Leverage (Debt/EBITDA) 0.289 x - - - - - - -
Free Cash Flow 1 109,514 126,182 71,435 209,382 - 368,412 673,432 849,582
ROE (net income / shareholders' equity) 15.2% 17.8% 19.4% 27.8% 29.5% 28% 30.9% 35.1%
ROA (Net income/ Total Assets) 9% 10.9% 12.1% 16.7% 17.4% 17.1% 20.7% 16.7%
Assets 1 2,373,284 1,681,702 1,820,392 2,836,276 3,335,826 2,953,362 2,922,954 3,556,738
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 615.0 486.0 458.0 1,094 - 1,953 2,702 -
Capex 1 50,015 35,411 47,294 74,477 - 162,554 119,898 104,430
Capex / Sales 9.96% 6.03% 6.84% 7.44% - 9.14% 5.89% 5.01%
Announcement Date 3/5/20 3/16/21 3/16/22 3/17/23 3/15/24 - - -
1KZT in Million2KZT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for National Atomic Company Kazatomprom

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
18,650 KZT
Average target price
22,661 KZT
Spread / Average Target
+21.51%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Uranium Mining

1st Jan change Capi.
NEXGEN ENERGY LTD. Stock NexGen Energy Ltd.
+9.71% 4.22B
PALADIN ENERGY LTD Stock Paladin Energy Ltd
+41.93% 2.66B
DENISON MINES CORP. Stock Denison Mines Corp.
+30.60% 1.99B
ENERGY FUELS INC. Stock Energy Fuels Inc.
-7.05% 1.06B
FISSION URANIUM CORP. Stock Fission Uranium Corp.
+23.15% 836M
ENCORE ENERGY CORP. Stock enCore Energy Corp.
+14.59% 809M
ENERGY RESOURCES OF AUSTRALIA LTD Stock Energy Resources of Australia Ltd
+2.70% 583M
ISOENERGY LTD. Stock IsoEnergy Ltd.
+15.18% 558M
LOTUS RESOURCES LIMITED Stock Lotus Resources Limited
+29.82% 414M
Uranium Mining
  1. Stock Market
  2. Equities
  3. KZAP Stock
  4. NATKY Stock
  5. Financials National Atomic Company Kazatomprom