Stock NGIL NAKODA GROUP OF INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nakoda Group of Industries Limited

Equities

NGIL

INE236Y01012

Food Processing

Delayed Bombay S.E.
Other stock markets
 06:00:55 2024-06-27 am EDT 		5-day change 1st Jan Change
44.5 INR -0.91% Intraday chart for Nakoda Group of Industries Limited +0.36% -9.35%
May. 24 Nakoda Group of Industries Limited Reports Earnings Results for the Full Year Ended March 31, 2024 CI
May. 24 Nakoda Group of Industries Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 250.1 150.7 316.2 2,387 506.2
Enterprise Value (EV) 1 453.9 364.8 551.2 2,609 722.6
P/E ratio 27.2 x 550 x 26.4 x 137 x 55.5 x
Yield - - 0.35% 0.07% 0.33%
Capitalization / Revenue 0.48 x 0.59 x 1.03 x 4 x 0.93 x
EV / Revenue 0.87 x 1.43 x 1.79 x 4.38 x 1.32 x
EV / EBITDA 10.7 x 10.5 x 12.5 x 58.2 x 17.1 x
EV / FCF -26 x -36.1 x -17 x 200 x 125 x
FCF Yield -3.85% -2.77% -5.89% 0.5% 0.8%
Price to Book 1.8 x 1.09 x 2.1 x 14.8 x 3.22 x
Nbr of stocks (in thousands) 11,135 11,135 11,135 11,135 11,135
Reference price 2 22.46 13.54 28.40 214.4 45.46
Announcement Date 8/29/19 10/8/20 8/21/21 9/3/22 9/3/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 487.4 519.9 255.9 308.4 596.2 546
EBITDA 1 39 42.49 34.89 44.02 44.83 42.31
EBIT 1 32.85 33.79 25.1 33.55 35.15 32.46
Operating Margin 6.74% 6.5% 9.81% 10.88% 5.9% 5.94%
Earnings before Tax (EBT) 1 14.14 9.669 1.134 12.48 18.08 11.82
Net income 1 10.02 8.76 0.2518 11.96 17.4 9.116
Net margin 2.06% 1.68% 0.1% 3.88% 2.92% 1.67%
EPS 2 1.231 0.8246 0.0246 1.074 1.560 0.8187
Free Cash Flow 1 -106.6 -17.49 -10.11 -32.48 13.03 5.779
FCF margin -21.86% -3.36% -3.95% -10.53% 2.19% 1.06%
FCF Conversion (EBITDA) - - - - 29.07% 13.66%
FCF Conversion (Net income) - - - - 74.9% 63.39%
Dividend per Share - - - 0.1000 0.1500 0.1500
Announcement Date 10/10/18 8/29/19 10/8/20 8/21/21 9/3/22 9/3/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 248 204 214 235 222 216
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.358 x 4.797 x 6.136 x 5.338 x 4.958 x 5.115 x
Free Cash Flow 1 -107 -17.5 -10.1 -32.5 13 5.78
ROE (net income / shareholders' equity) 16.7% 8.6% 0.18% 8.25% 11.4% 5.95%
ROA (Net income/ Total Assets) 6.66% 5.89% 4.12% 5.25% 5.36% 4.89%
Assets 1 150.5 148.7 6.119 228 324.5 186.5
Book Value Per Share 2 8.010 12.50 12.50 13.50 14.50 14.10
Cash Flow per Share 2 0.2000 0.2500 0.3000 0.0800 0.5500 0.3200
Capex 1 70.7 3.97 25.3 0.54 0.44 7.54
Capex / Sales 14.5% 0.76% 9.89% 0.18% 0.07% 1.38%
Announcement Date 10/10/18 8/29/19 10/8/20 8/21/21 9/3/22 9/3/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Fruit & Vegetable Processing

1st Jan change Capi.
NAKODA GROUP OF INDUSTRIES LIMITED Stock Nakoda Group of Industries Limited
-9.35% 6.84M
CHONGQING FULING ZHACAI GROUP CO., LTD. Stock Chongqing Fuling Zhacai Group Co., Ltd.
-12.11% 1.99B
AGRANA BETEILIGUNGS-AG Stock AGRANA Beteiligungs-AG
-0.71% 928M
LASSONDE INDUSTRIES INC. Stock Lassonde Industries Inc.
+6.46% 744M
THAI COCONUT CO.,LTD. Stock Thai Coconut Co.,Ltd.
+69.62% 533M
LONTRUE CO., LTD. Stock Lontrue Co., Ltd.
+21.67% 473M
CALAVO GROWERS, INC. Stock Calavo Growers, Inc.
-21.76% 410M
TIANYUN INTERNATIONAL HOLDINGS LIMITED Stock Tianyun International Holdings Limited
-3.03% 405M
TUKAS GIDA SANAYI VE TICARET Stock Tukas Gida Sanayi ve Ticaret
+6.44% 329M
GÖKNUR GIDA MADDELERI ENERJI IMALAT ITHALAT IHRACAT TICARET VE SANAYI ANONIM SIRKETI Stock Göknur Gida Maddeleri Enerji Imalat Ithalat Ihracat Ticaret ve Sanayi Anonim Sirketi
+35.18% 282M
Fruit & Vegetable Processing
  1. Stock Market
  2. Equities
  3. NGIL Stock
  4. Financials Nakoda Group of Industries Limited