Financials Nacity Property Service Group Co.,Ltd.

Equities

603506

CNE100002SM8

Real Estate Services

End-of-day quote Shanghai S.E. 06:00:00 2024-07-16 pm EDT 5-day change 1st Jan Change
7.64 CNY +0.26% Intraday chart for Nacity Property Service Group Co.,Ltd. -2.92% -29.71%

Valuation

Fiscal Period: December 2019 2021 2023 2024 2025 2026
Capitalization 1 2,852 3,162 2,041 1,435 - -
Enterprise Value (EV) 1 2,852 3,162 2,041 1,435 1,435 1,435
P/E ratio 25 x 19.4 x 11 x 7.49 x 7.42 x 7.28 x
Yield - - - - - -
Capitalization / Revenue 2.29 x - - 0.75 x 0.73 x 0.72 x
EV / Revenue 2.29 x - - 0.75 x 0.73 x 0.72 x
EV / EBITDA 14,992,103 x - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 3.95 x - - 1.1 x 0.98 x 0.88 x
Nbr of stocks (in thousands) 187,778 187,778 187,778 187,778 - -
Reference price 2 15.19 16.84 10.87 7.640 7.640 7.640
Announcement Date 4/30/20 4/15/22 4/19/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2023 2024 2025 2026
Net sales 1 1,244 - - 1,906 1,964 2,003
EBITDA 190.2 - - - - -
EBIT 1 175.1 - - 269 273 278
Operating Margin 14.07% - - 14.11% 13.9% 13.88%
Earnings before Tax (EBT) 1 175 - - 267 272 276
Net income 1 113.9 162.8 185.8 191 194 198
Net margin 9.15% - - 10.02% 9.88% 9.89%
EPS 2 0.6071 0.8700 0.9900 1.020 1.030 1.050
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/20 4/15/22 4/19/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 16.8% - - 14.2% 12.8% 11.7%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 3.840 - - 6.970 7.810 8.660
Cash Flow per Share 2 1.030 - - -0.2700 0.9600 0.9200
Capex 1 15.6 - - 30 39 50
Capex / Sales 1.25% - - 1.57% 1.99% 2.5%
Announcement Date 4/30/20 4/15/22 4/19/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
7.64
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603506 Stock
  4. Financials Nacity Property Service Group Co.,Ltd.