Financials N. Leventeris S.A.

Equities

LEBEK

GRS090003005

Iron & Steel

Market Closed - Athens S.E. 10:09:52 2024-07-12 am EDT 5-day change 1st Jan Change
0.318 EUR 0.00% Intraday chart for N. Leventeris S.A. +6.71% +5.30%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.24 1.415 1.506 2.73 1.831 2.513
Enterprise Value (EV) 1 3.65 3.814 3.869 5.107 4.311 4.893
P/E ratio -1.04 x -2.82 x -3.49 x -6.3 x -3.04 x -5.54 x
Yield - - - - - -
Capitalization / Revenue 0.9 x 1.17 x 1.13 x 2.55 x 1.82 x 3.15 x
EV / Revenue 2.65 x 3.17 x 2.91 x 4.77 x 4.29 x 6.13 x
EV / EBITDA -9.58 x -11.7 x -15.1 x -14.9 x -11.1 x -8.88 x
EV / FCF 18.1 x 23.8 x 30.5 x 113 x 62.1 x -3.22 x
FCF Yield 5.52% 4.2% 3.28% 0.89% 1.61% -31.1%
Price to Book 0.23 x 0.29 x 0.34 x 0.63 x 0.49 x 0.71 x
Nbr of stocks (in thousands) 8,322 8,322 8,322 8,322 8,322 8,322
Reference price 2 0.1490 0.1700 0.1810 0.3280 0.2200 0.3020
Announcement Date 4/30/19 6/29/20 4/28/21 5/3/22 4/28/23 4/30/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1.376 1.205 1.33 1.07 1.004 0.7988
EBITDA 1 -0.3808 -0.3255 -0.256 -0.3431 -0.39 -0.5509
EBIT 1 -0.4921 -0.4247 -0.3542 -0.4746 -0.5244 -0.6679
Operating Margin -35.75% -35.25% -26.64% -44.37% -52.24% -83.61%
Earnings before Tax (EBT) 1 -1.337 -0.5252 -0.4471 -0.4261 -0.6254 -0.4792
Net income 1 -1.194 -0.5024 -0.4319 -0.4333 -0.6032 -0.454
Net margin -86.79% -41.7% -32.48% -40.51% -60.09% -56.83%
EPS 2 -0.1435 -0.0604 -0.0519 -0.0521 -0.0725 -0.0546
Free Cash Flow 1 0.2015 0.1601 0.127 0.0454 0.0695 -1.522
FCF margin 14.64% 13.29% 9.55% 4.24% 6.92% -190.48%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/19 6/29/20 4/28/21 5/3/22 4/28/23 4/30/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2.41 2.4 2.36 2.38 2.48 2.38
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -6.328 x -7.372 x -9.233 x -6.93 x -6.359 x -4.32 x
Free Cash Flow 1 0.2 0.16 0.13 0.05 0.07 -1.52
ROE (net income / shareholders' equity) -19.8% -9.71% -9.2% -9.77% -15.1% -12.6%
ROA (Net income/ Total Assets) -3.2% -3.05% -2.64% -3.61% -4.09% -5.7%
Assets 1 37.3 16.49 16.35 11.99 14.74 7.962
Book Value Per Share 2 0.6500 0.5900 0.5400 0.5200 0.4400 0.4200
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0 0.01 0 - - 0.01
Capex / Sales 0.05% 0.86% 0.06% - - 0.94%
Announcement Date 4/30/19 6/29/20 4/28/21 5/3/22 4/28/23 4/30/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. LEBEK Stock
  4. Financials N. Leventeris S.A.