Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.56 EUR | 0.00% | -9.68% | -22.76% |
Apr. 08 | MVISE AG announced that it has received ?7.800464 million in funding | CI |
Mar. 14 | MVISE AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 25.36 | 16.9 | 14.5 | 8.391 | 7.185 | 11.92 | - | - |
Enterprise Value (EV) 1 | 25.36 | 16.9 | 14.5 | 8.391 | 7.185 | 11.92 | 11.92 | 11.92 |
P/E ratio | - | - | - | - | - | - | - | - |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 1.18 x | 0.89 x | 0.93 x | 0.54 x | 0.51 x | 1.17 x | 1.08 x | 1.01 x |
EV / Revenue | 1.18 x | 0.89 x | 0.93 x | 0.54 x | 0.51 x | 1.17 x | 1.08 x | 1.01 x |
EV / EBITDA | 18.3 x | -17.1 x | 9.59 x | -4,195 x | 6.56 x | 11.9 x | 5.67 x | 4.58 x |
EV / FCF | - | 11.3 x | -30.2 x | - | 20.9 x | 11.9 x | 3.5 x | 4.77 x |
FCF Yield | - | 8.85% | -3.31% | - | 4.79% | 8.39% | 28.5% | 21% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 8,569 | 8,942 | 8,953 | 9,848 | 9,910 | 21,280 | - | - |
Reference price 2 | 2.960 | 1.890 | 1.620 | 0.8520 | 0.7250 | 0.5600 | 0.5600 | 0.5600 |
Announcement Date | 4/28/20 | 6/29/21 | 4/21/22 | 6/22/23 | 3/14/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 21.54 | 18.99 | 15.6 | 15.64 | 14 | 10.2 | 11 | 11.8 |
EBITDA 1 | 1.383 | -0.986 | 1.513 | -0.002 | 1.095 | 1 | 2.1 | 2.6 |
EBIT 1 | 0.42 | -2.923 | 0.009 | - | -2.27 | -0.7 | 0.6 | 1.2 |
Operating Margin | 1.95% | -15.39% | 0.06% | - | -16.22% | -6.86% | 5.45% | 10.17% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | 1.496 | -0.48 | - | 0.344 | 1 | 3.4 | 2.5 |
FCF margin | - | 7.88% | -3.08% | - | 2.46% | 9.8% | 30.91% | 21.19% |
FCF Conversion (EBITDA) | - | - | - | - | 31.42% | 100% | 161.9% | 96.15% |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 4/28/20 | 6/29/21 | 4/21/22 | 6/22/23 | 3/14/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | 1.5 | -0.48 | - | 0.34 | 1 | 3.4 | 2.5 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | 2.04 | 1.35 | - | - | 0.01 | - | - | - |
Capex / Sales | 9.45% | 7.08% | - | - | 0.1% | - | - | - |
Announcement Date | 4/28/20 | 6/29/21 | 4/21/22 | 6/22/23 | 3/14/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-22.76% | 12.91M | |
-15.06% | 188B | |
+5.06% | 173B | |
+7.91% | 163B | |
+0.75% | 95.54B | |
+51.14% | 95.08B | |
+15.59% | 85.84B | |
+7.40% | 82.44B | |
+4.43% | 49.75B | |
-30.92% | 47.4B |
- Stock Market
- Equities
- C1V Stock
- Financials mVISE AG