End-of-day quote
Pakistan S.E.
06:00:00 2024-07-14 pm EDT
|
5-day change
|
1st Jan Change
|
550
PKR
|
+0.73%
|
|
+7.94%
|
+63.94%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
16,713
|
21,125
|
16,045
|
16,095
|
11,203
|
8,022
|
Enterprise Value (EV)
1 |
13,479
|
18,276
|
13,099
|
12,210
|
6,859
|
4,131
|
P/E ratio
|
12.9
x
|
17.3
x
|
23.5
x
|
12.5
x
|
8.66
x
|
6.3
x
|
Yield
|
4.14%
|
3.82%
|
3.45%
|
5.16%
|
8.64%
|
3.45%
|
Capitalization / Revenue
|
1.89
x
|
2.12
x
|
1.78
x
|
1.38
x
|
0.74
x
|
0.43
x
|
EV / Revenue
|
1.52
x
|
1.83
x
|
1.46
x
|
1.04
x
|
0.45
x
|
0.22
x
|
EV / EBITDA
|
7.15
x
|
10.6
x
|
10.3
x
|
6.35
x
|
3.32
x
|
2.02
x
|
EV / FCF
|
14.8
x
|
-817
x
|
14.9
x
|
9.03
x
|
5.48
x
|
-19.2
x
|
FCF Yield
|
6.77%
|
-0.12%
|
6.72%
|
11.1%
|
18.2%
|
-5.2%
|
Price to Book
|
1.77
x
|
2.11
x
|
1.61
x
|
1.4
x
|
0.92
x
|
0.6
x
|
Nbr of stocks (in thousands)
|
27,664
|
27,664
|
27,664
|
27,664
|
27,664
|
27,664
|
Reference price
2 |
604.2
|
763.6
|
580.0
|
581.8
|
405.0
|
290.0
|
Announcement Date
|
10/3/18
|
10/1/19
|
10/1/20
|
9/30/21
|
9/30/22
|
9/15/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
8,862
|
9,983
|
8,997
|
11,687
|
15,234
|
18,591
|
EBITDA
1 |
1,886
|
1,728
|
1,278
|
1,923
|
2,066
|
2,044
|
EBIT
1 |
1,624
|
1,373
|
899.2
|
1,534
|
1,697
|
1,647
|
Operating Margin
|
18.33%
|
13.75%
|
9.99%
|
13.12%
|
11.14%
|
8.86%
|
Earnings before Tax (EBT)
1 |
1,828
|
1,663
|
1,038
|
1,668
|
2,193
|
2,125
|
Net income
1 |
1,296
|
1,223
|
681.7
|
1,291
|
1,294
|
1,274
|
Net margin
|
14.63%
|
12.25%
|
7.58%
|
11.05%
|
8.49%
|
6.85%
|
EPS
2 |
46.86
|
44.21
|
24.64
|
46.68
|
46.78
|
46.04
|
Free Cash Flow
1 |
912.3
|
-22.37
|
880.2
|
1,352
|
1,251
|
-214.7
|
FCF margin
|
10.3%
|
-0.22%
|
9.78%
|
11.57%
|
8.21%
|
-1.15%
|
FCF Conversion (EBITDA)
|
48.37%
|
-
|
68.9%
|
70.34%
|
60.54%
|
-
|
FCF Conversion (Net income)
|
70.38%
|
-
|
129.12%
|
104.72%
|
96.65%
|
-
|
Dividend per Share
2 |
25.00
|
29.17
|
20.00
|
30.00
|
35.00
|
10.00
|
Announcement Date
|
10/3/18
|
10/1/19
|
10/1/20
|
9/30/21
|
9/30/22
|
9/15/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
3,234
|
2,849
|
2,946
|
3,885
|
4,345
|
3,892
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
912
|
-22.4
|
880
|
1,352
|
1,251
|
-215
|
ROE (net income / shareholders' equity)
|
14%
|
12.5%
|
6.81%
|
12%
|
10.9%
|
9.98%
|
ROA (Net income/ Total Assets)
|
9.55%
|
7.58%
|
4.72%
|
7.35%
|
7.28%
|
6.48%
|
Assets
1 |
13,578
|
16,143
|
14,430
|
17,570
|
17,783
|
19,645
|
Book Value Per Share
2 |
342.0
|
362.0
|
361.0
|
416.0
|
440.0
|
482.0
|
Cash Flow per Share
2 |
72.30
|
61.30
|
48.30
|
79.40
|
90.70
|
89.70
|
Capex
1 |
664
|
617
|
353
|
156
|
227
|
500
|
Capex / Sales
|
7.49%
|
6.18%
|
3.92%
|
1.34%
|
1.49%
|
2.69%
|
Announcement Date
|
10/3/18
|
10/1/19
|
10/1/20
|
9/30/21
|
9/30/22
|
9/15/23
|
|
1st Jan change
|
Capi.
|
---|
| +63.94% | 54.68M | | -3.63% | 54.59B | | +2.65% | 45.46B | | -15.22% | 33.58B | | -5.09% | 22.48B | | +7.38% | 18.49B | | +1.37% | 17.55B | | -33.58% | 16.49B | | -19.30% | 11.39B | | -3.44% | 11.07B |
Other Brewers
|