MURCHISON MINERALS LTD. MURCHISON MINERALS LTD.
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2021 AND 2020
(Expressed in Canadian Dollars)
(Unaudited)
NOTICE TO READER
The accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared by and are the responsibility of management. The unaudited condensed interim consolidated financial statements have not been reviewed by the Company's auditor.
MURCHISON MINERALS LTD.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Expressed in Canadian Dollars) (Unaudited)
As at
March 31, | December 31, | ||||
2021 | 2020 | ||||
ASSETS | |||||
Current Assets | |||||
Cash | $ | 1,276,304 | $ | 2,062,411 | |
Amounts receivable and prepaid expenses (Note 6) | 403,903 | 90,923 | |||
Total current assets | 1,680,207 | 2,153,334 | |||
Investment (Note 7) | 3,057 | 3,402 | |||
Property and equipment (Note 8) | 67,467 | 71,580 | |||
Total assets | $ | 1,750,731 | $ | 2,228,316 | |
LIABILITIES | |||||
Current Liabilities | |||||
Accounts payable and accrued liabilities | $ | 177,661 | $ | 100,439 | |
Flow-through share premium liability | 81,021 | 130,459 | |||
Total liabilities | 258,682 | 230,898 | |||
EQUITY | |||||
Share capital (Note 10) | 32,949,283 | 32,305,495 | |||
Reserves (Notes 11 and 12) | 1,138,408 | 1,019,705 | |||
Deficit | (32,595,642) | (31,327,782) | |||
Total equity | 1,492,049 | 1,997,418 | |||
Total equity and liabilities | $ | 1,750,731 | $ | 2,228,316 |
Nature and Continuance of Operations (Note 1)
Commitments and Contingencies (Note 14)
Approved on Behalf of the Board: | |||
"signed" | "signed" | ||
Jean-Charles Potvin | Denis Arsenault | ||
Director | Director |
The accompanying notes are an integral part of these condensed interim consolidated financial statements
- 1 -
MURCHISON MINERALS LTD.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
(Expressed in Canadian Dollars) (Unaudited)
Three Months Ended March 31, | 2021 | 2020 | ||
EXPENSES | ||||
Exploration expenses (Note 9) | $ | 1,153,908 | $ | 1,277,846 |
Professional fees | 8,219 | 17,116 | ||
Management fees and salaries (Note 13) | 90,781 | 75,112 | ||
Office and general | 14,230 | 17,618 | ||
Regulatory and transfer agent | 12,726 | 2,574 | ||
Investor relations | 34,379 | 49,372 | ||
Share-based payments (Notes 12 and 13) | 4,346 | - |
Loss before the under noted | 1,318,589 | 1,439,638 | ||
Interest income | (1,636) | (2,518) | ||
Flow-through shares premium | (49,438) | (330,349) | ||
Unrealized loss on marketable securities (Note 7) | 345 | 646 | ||
Loss for the period | $ | 1,267,860 | $ | 1,107,417 |
Loss per share - basic and diluted | $ | 0.01 | $ | 0.02 |
Weighted average number of common shares | ||||
outstanding - basic and diluted | 101,825,066 | 64,688,449 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements
- 2 -
MURCHISON MINERALS LTD.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF EQUITY
(Expressed in Canadian Dollars) (Unaudited)
Reserves | ||||||||||
Equity settled | ||||||||||
share-based | ||||||||||
Share | payments | Warrants | ||||||||
Capital | reserve | reserve | Deficit | Total | ||||||
Balance, December 31, 2019 | $ 29,934,685 | $ | 532,660 | $ | 212,475 | $ | (29,434,152) | $ | 1,245,668 | |
Net loss for the period | - | - | - | (1,107,417) | (1,107,417) | |||||
Balance, March 31, 2020 | $ 29,934,685 | $ | 532,660 | $ | 212,475 | $ | (30,541,569) | $ | 138,251 | |
Balance, December 31, 2020 | $ 32,305,495 | $ | 833,830 | $ | 185,875 | $ | (31,327,782) | $ | 1,997,418 | |
Net loss for the period | - | - | - | (1,267,860) | (1,267,860) | |||||
Issuance of common shares (net of issue costs) | 643,788 | - | - | - | 643,788 | |||||
Issuance of stock options / share-based compensation | - | 4,346 | - | - | 4,346 | |||||
Issuance of warrants | - | - | 114,357 | - | 114,357 | |||||
Balance, March 31, 2021 | $ 32,949,283 | $ | 838,176 | $ | 300,232 | $ | (32,595,642) | $ | 1,492,049 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements
- 3 -
MURCHISON MINERALS LTD.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in Canadian Dollars) (Unaudited)
Three Months Ended March 31, | 2021 | 2020 | ||
CASH (USED IN) PROVIDED BY: | ||||
OPERATING ACTIVITIES | ||||
Loss for the period | $ | (1,267,860) | $ | (1,107,417) |
Share-based payments | 4,346 | - | ||
Flow-through shares premium | (49,438) | (330,349) | ||
Unrealized loss on marketable securities | 345 | 646 | ||
Amortization | 4,113 | 3,824 | ||
Net change in non-cash working capital items: | (1,308,494) | (1,433,296) | ||
Amounts receivable and prepaid expenses | (312,980) | (132,376) | ||
Accounts payable and accrued liabilities | 77,222 | 254,910 | ||
Net cash flows used by operating activities | (1,544,252) | (1,310,762) | ||
INVESTING ACTIVITIES | ||||
Acquisition of property and equipment | - | (76,687) | ||
Net cash flows used by investing activities | - | (76,687) | ||
FINANCING ACTIVITIES | ||||
Issuance of common shares | 800,000 | - | ||
Issue costs | (41,855) | - | ||
Issuance of promissory note | - | 200,000 | ||
Net cash flows provided by financing activities | 758,145 | 200,000 | ||
NET CHANGE IN CASH | (786,107) | (1,187,449) | ||
CASH, BEGINNING OF THE PERIOD | 2,062,411 | 1,434,347 | ||
CASH, END OF THE PERIOD | $ | 1,276,304 | $ | 246,898 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements
- 4 -
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Murchison Minerals Ltd. published this content on 24 January 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 January 2022 15:03:18 UTC.
