MULTISENSOR AI HOLDINGS, INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.77 USD | -5.35% |
|
+9.26% | -47.16% |
| Jul. 02 | MultiSensor AI Closes $11.5 Million Public Offering | MT |
| Jul. 01 | MultiSensor AI Holdings, Inc.(NasdaqCM:MSAI) added to Russell Microcap Growth Index | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 40.06 | 42.18 | - | - |
| Enterprise Value (EV) 1 | 40.06 | 42.18 | 42.18 | 42.18 |
| P/E ratio | -0.94 x | -4.66 x | 8.43 x | 5.06 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 2.57 x | 1.06 x | 0.73 x |
| EV / Revenue | - | 2.57 x | 1.06 x | 0.73 x |
| EV / EBITDA | - | 211 x | 6.91 x | 4.85 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 11,957 | 23,830 | - | - |
| Reference price 2 | 3.350 | 1.770 | 1.770 | 1.770 |
| Announcement Date | 3/29/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 16.4 | 39.9 | 57.8 |
| EBITDA 1 | - | 0.2 | 6.1 | 8.7 |
| EBIT 1 | - | -2.6 | 4.3 | 6.7 |
| Operating Margin | - | -15.85% | 10.78% | 11.59% |
| Earnings before Tax (EBT) 1 | - | -4.5 | 3.5 | 5.7 |
| Net income 1 | -22.27 | -4.5 | 3.5 | 5.7 |
| Net margin | - | -27.44% | 8.77% | 9.86% |
| EPS 2 | -3.560 | -0.3800 | 0.2100 | 0.3500 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 3/29/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2.275 | 3.2 | 4.5 | 6.4 | 6.9 | 8.8 |
| EBITDA 1 | -2.292 | -0.5 | 0.3 | 1.3 | 0.6 | 1 |
| EBIT 1 | -2.565 | -0.9 | -0.1 | 0.9 | 0.2 | 0.6 |
| Operating Margin | -112.75% | -28.12% | -2.22% | 14.06% | 2.9% | 6.82% |
| Earnings before Tax (EBT) 1 | -3.891 | -1.1 | -0.3 | 0.7 | - | 0.4 |
| Net income 1 | -3.922 | -1.1 | -0.3 | 0.7 | - | 0.4 |
| Net margin | -172.4% | -34.38% | -6.67% | 10.94% | - | 4.55% |
| EPS 2 | -0.3300 | -0.0800 | -0.0200 | 0.0500 | - | 0.0200 |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/15/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 1.4 | 1.6 | - |
| Capex / Sales | - | 8.54% | 4.01% | - |
| Announcement Date | 3/29/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
1.77
USD
Average target price
8
USD
Spread / Average Target
+351.98%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -47.16% | 42.18M | |
| +115.79% | 95.91B | |
| +38.44% | 82.43B | |
| +20.18% | 41.81B | |
| +20.15% | 41B | |
| -13.65% | 13.27B | |
| +47.42% | 13.22B | |
| +72.55% | 11.45B | |
| +140.39% | 11.56B | |
| -7.21% | 10.55B |
- Stock Market
- Equities
- MSAI Stock
- Financials MultiSensor AI Holdings, Inc.
