Market Closed -
Bombay S.E.
06:00:53 2024-07-16 am EDT
|
5-day change
|
1st Jan Change
|
70.92
INR
|
+0.38%
|
|
-1.73%
|
-7.55%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,434
|
1,043
|
406.5
|
634.6
|
1,054
|
1,002
|
Enterprise Value (EV)
1 |
2,194
|
1,762
|
1,259
|
1,293
|
2,051
|
2,083
|
P/E ratio
|
-29
x
|
40.6
x
|
-4.67
x
|
-5.16
x
|
16.9
x
|
-5.34
x
|
Yield
|
-
|
2.71%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.15
x
|
0.64
x
|
0.24
x
|
0.87
x
|
0.8
x
|
0.61
x
|
EV / Revenue
|
1.76
x
|
1.09
x
|
0.73
x
|
1.77
x
|
1.56
x
|
1.28
x
|
EV / EBITDA
|
26
x
|
12.1
x
|
6.9
x
|
18.1
x
|
16.5
x
|
53.7
x
|
EV / FCF
|
-25.4
x
|
25
x
|
-3.82
x
|
6.54
x
|
-8
x
|
-23.1
x
|
FCF Yield
|
-3.94%
|
4%
|
-26.2%
|
15.3%
|
-12.5%
|
-4.33%
|
Price to Book
|
4.23
x
|
3.79
x
|
4.69
x
|
-20.2
x
|
23.1
x
|
-4.86
x
|
Nbr of stocks (in thousands)
|
22,585
|
22,585
|
22,585
|
22,585
|
22,585
|
22,585
|
Reference price
2 |
63.50
|
46.20
|
18.00
|
28.10
|
46.65
|
44.35
|
Announcement Date
|
8/2/18
|
8/1/19
|
9/3/20
|
8/27/21
|
9/2/22
|
9/5/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,243
|
1,619
|
1,717
|
728.9
|
1,317
|
1,632
|
EBITDA
1 |
84.24
|
145.3
|
182.4
|
71.56
|
124.2
|
38.77
|
EBIT
1 |
-42.87
|
27.54
|
-7.454
|
-119.2
|
13.94
|
-146.1
|
Operating Margin
|
-3.45%
|
1.7%
|
-0.43%
|
-16.35%
|
1.06%
|
-8.95%
|
Earnings before Tax (EBT)
1 |
-45.01
|
41.96
|
-76.94
|
-112.7
|
101.3
|
-173.8
|
Net income
1 |
-49.53
|
25.69
|
-87.13
|
-123
|
62.2
|
-187.5
|
Net margin
|
-3.98%
|
1.59%
|
-5.07%
|
-16.88%
|
4.72%
|
-11.49%
|
EPS
2 |
-2.193
|
1.138
|
-3.858
|
-5.448
|
2.755
|
-8.305
|
Free Cash Flow
1 |
-86.37
|
70.4
|
-330
|
197.8
|
-256.5
|
-90.27
|
FCF margin
|
-6.95%
|
4.35%
|
-19.22%
|
27.13%
|
-19.47%
|
-5.53%
|
FCF Conversion (EBITDA)
|
-
|
48.45%
|
-
|
276.37%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
274.06%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
1.250
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/2/18
|
8/1/19
|
9/3/20
|
8/27/21
|
9/2/22
|
9/5/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
760
|
718
|
853
|
659
|
998
|
1,082
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
9.018
x
|
4.942
x
|
4.675
x
|
9.203
x
|
8.031
x
|
27.9
x
|
Free Cash Flow
1 |
-86.4
|
70.4
|
-330
|
198
|
-256
|
-90.3
|
ROE (net income / shareholders' equity)
|
-12%
|
7.66%
|
-37.8%
|
-182%
|
118%
|
1,231%
|
ROA (Net income/ Total Assets)
|
-1.38%
|
0.85%
|
-0.2%
|
-3.05%
|
0.35%
|
-3.71%
|
Assets
1 |
3,581
|
3,015
|
42,564
|
4,040
|
17,596
|
5,053
|
Book Value Per Share
2 |
15.00
|
12.20
|
3.840
|
-1.390
|
2.020
|
-9.130
|
Cash Flow per Share
2 |
1.220
|
2.710
|
1.420
|
6.210
|
4.110
|
3.520
|
Capex
1 |
61.1
|
89.2
|
529
|
11.2
|
227
|
140
|
Capex / Sales
|
4.91%
|
5.51%
|
30.84%
|
1.54%
|
17.26%
|
8.57%
|
Announcement Date
|
8/2/18
|
8/1/19
|
9/3/20
|
8/27/21
|
9/2/22
|
9/5/23
|
|
1st Jan change
|
Capi.
|
---|
| -10.45% | 16.33B | | +13.89% | 12.39B | | +30.90% | 8.6B | | -4.40% | 6.5B | | +24.37% | 3.41B | | -37.08% | 3.28B | | -22.47% | 2.77B | | +6.06% | 2.49B | | -7.00% | 2.09B |
Other Entertainment Production
|