Market Closed -
Bombay S.E.
06:00:58 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
289.3
INR
|
-1.65%
|
|
-4.33%
|
+203.79%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,118
|
2,798
|
1,104
|
3,610
|
9,684
|
10,455
|
Enterprise Value (EV)
1 |
4,687
|
3,209
|
1,695
|
4,184
|
10,295
|
11,154
|
P/E ratio
|
-31.3
x
|
-9.76
x
|
-2.4
x
|
-39.5
x
|
156
x
|
179
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.84
x
|
3.74
x
|
1.11
x
|
3.43
x
|
6.56
x
|
5.27
x
|
EV / Revenue
|
7.79
x
|
4.29
x
|
1.71
x
|
3.98
x
|
6.97
x
|
5.62
x
|
EV / EBITDA
|
-79.8
x
|
-16.7
x
|
-8.22
x
|
235
x
|
73
x
|
83.6
x
|
EV / FCF
|
-16.9
x
|
-17.8
x
|
26.7
x
|
165
x
|
-358
x
|
-62.5
x
|
FCF Yield
|
-5.92%
|
-5.61%
|
3.75%
|
0.61%
|
-0.28%
|
-1.6%
|
Price to Book
|
9.78
x
|
2.72
x
|
1.78
x
|
6.82
x
|
14.9
x
|
9.25
x
|
Nbr of stocks (in thousands)
|
131,577
|
147,250
|
157,704
|
157,991
|
159,276
|
166,567
|
Reference price
2 |
31.30
|
19.00
|
7.000
|
22.85
|
60.80
|
62.77
|
Announcement Date
|
9/3/18
|
12/6/19
|
11/2/20
|
8/20/21
|
8/5/22
|
8/24/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
601.7
|
747.6
|
993.2
|
1,052
|
1,476
|
1,984
|
EBITDA
1 |
-58.72
|
-191.8
|
-206.2
|
17.82
|
141.1
|
133.5
|
EBIT
1 |
-76.81
|
-247.2
|
-244.8
|
-22.45
|
99.3
|
89.95
|
Operating Margin
|
-12.77%
|
-33.06%
|
-24.65%
|
-2.13%
|
6.73%
|
4.53%
|
Earnings before Tax (EBT)
1 |
-126
|
-279.1
|
-464.4
|
-90.89
|
64.59
|
62.39
|
Net income
1 |
-126.3
|
-288.8
|
-460.1
|
-91.51
|
64.53
|
61.78
|
Net margin
|
-21%
|
-38.63%
|
-46.33%
|
-8.7%
|
4.37%
|
3.11%
|
EPS
2 |
-1.000
|
-1.946
|
-2.920
|
-0.5792
|
0.3900
|
0.3500
|
Free Cash Flow
1 |
-277.3
|
-180
|
63.5
|
25.4
|
-28.76
|
-178.6
|
FCF margin
|
-46.08%
|
-24.08%
|
6.39%
|
2.41%
|
-1.95%
|
-9%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
142.56%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/3/18
|
12/6/19
|
11/2/20
|
8/20/21
|
8/5/22
|
8/24/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
568
|
411
|
591
|
574
|
611
|
699
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-9.678
x
|
-2.143
x
|
-2.868
x
|
32.21
x
|
4.332
x
|
5.234
x
|
Free Cash Flow
1 |
-277
|
-180
|
63.5
|
25.4
|
-28.8
|
-179
|
ROE (net income / shareholders' equity)
|
-29.3%
|
-39.8%
|
-55.7%
|
-15.9%
|
10.9%
|
6.92%
|
ROA (Net income/ Total Assets)
|
-4.51%
|
-9.96%
|
-8.86%
|
-0.89%
|
3.93%
|
2.98%
|
Assets
1 |
2,803
|
2,900
|
5,192
|
10,256
|
1,641
|
2,071
|
Book Value Per Share
2 |
3.200
|
6.990
|
3.940
|
3.350
|
4.090
|
6.790
|
Cash Flow per Share
2 |
0.1100
|
0.2100
|
0.2000
|
0.3700
|
0.4100
|
0.1200
|
Capex
1 |
52.2
|
13.7
|
8.15
|
1.22
|
35.8
|
60.9
|
Capex / Sales
|
8.67%
|
1.83%
|
0.82%
|
0.12%
|
2.43%
|
3.07%
|
Announcement Date
|
9/3/18
|
12/6/19
|
11/2/20
|
8/20/21
|
8/5/22
|
8/24/23
|
|
1st Jan change
|
Capi.
|
---|
| +203.79% | 655M | | -11.48% | 195B | | +10.30% | 181B | | +11.75% | 168B | | +2.17% | 97.42B | | +45.43% | 90.36B | | +14.98% | 86.48B | | +10.94% | 84.88B | | +6.42% | 50.59B | | -31.78% | 45.45B |
Other IT Services & Consulting
|