Financials Mortgage Advice Bureau (Holdings) plc

Equities

MAB1

GB00BQSBH502

Investment Management & Fund Operators

Market Closed - London S.E. 11:35:17 2024-07-03 am EDT 5-day change 1st Jan Change
808 GBX -1.22% Intraday chart for Mortgage Advice Bureau (Holdings) plc -1.94% -1.46%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 399.5 460.3 771.5 302.3 468.4 468.3 - -
Enterprise Value (EV) 1 399.5 460.3 771.5 302.3 468.4 468.3 468.3 468.3
P/E ratio 27.9 x 36.7 x 41.4 x 24.5 x 34.9 x 31.4 x 24.1 x 20.1 x
Yield 2.26% 2.96% 1.94% 5.3% 3.43% 3.61% 4.05% 4.71%
Capitalization / Revenue 2.78 x 3.1 x 4.09 x 1.31 x 1.96 x 1.75 x 1.52 x 1.32 x
EV / Revenue 2.78 x 3.1 x 4.09 x 1.31 x 1.96 x 1.75 x 1.52 x 1.32 x
EV / EBITDA 22.3 x 23.9 x 31 x 11 x 17.5 x 15.4 x 12.8 x 11 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 15.5 x 12.1 x 19.9 x 4.45 x - 6.29 x 5.82 x 5.32 x
Nbr of stocks (in thousands) 51,612 53,153 53,205 57,031 57,127 57,957 - -
Reference price 2 7.740 8.660 14.50 5.300 8.200 8.080 8.080 8.080
Announcement Date 3/24/20 3/23/21 3/28/22 3/28/23 3/19/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 143.7 148.3 188.7 230.8 239.5 267.8 308.1 356.1
EBITDA 1 17.92 19.24 24.9 27.48 26.7 30.49 36.63 42.74
EBIT 1 17.37 18.5 24.32 24.61 24.3 27.13 33.59 39.77
Operating Margin 12.09% 12.48% 12.89% 10.66% 10.14% 10.13% 10.9% 11.17%
Earnings before Tax (EBT) 1 17.7 14.86 23.18 17.35 16.18 22.45 29.23 35.28
Net income 1 14.5 12.38 18.72 12.24 13.47 14.87 19.52 23.6
Net margin 10.09% 8.35% 9.92% 5.3% 5.62% 5.55% 6.34% 6.63%
EPS 2 0.2770 0.2360 0.3500 0.2160 0.2350 0.2574 0.3354 0.4015
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.1750 0.2560 0.2810 0.2810 0.2810 0.2915 0.3274 0.3805
Announcement Date 3/24/20 3/23/21 3/28/22 3/28/23 3/19/24 - - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 66.9% 38.3% 50.9% - - 21.9% 25.5% 28.6%
ROA (Net income/ Total Assets) - - - - - 9.88% 12% 13.9%
Assets 1 - - - - - 150.4 162.5 169.6
Book Value Per Share 2 0.5000 0.7200 0.7300 1.190 - 1.280 1.390 1.520
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/24/20 3/23/21 3/28/22 3/28/23 3/19/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
8.08 GBP
Average target price
10 GBP
Spread / Average Target
+23.76%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. MAB1 Stock
  4. Financials Mortgage Advice Bureau (Holdings) plc