Financials Momentum Financial Holdings Limited

Equities

1152

BMG4804U1062

Food Retail & Distribution

Market Closed - Hong Kong S.E. 04:08:09 2024-07-16 am EDT 5-day change 1st Jan Change
0.075 HKD +8.70% Intraday chart for Momentum Financial Holdings Limited -18.48% -18.48%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 175.8 111 49.1 66.78 66.78 90.34
Enterprise Value (EV) 1 178.2 153.2 95.14 192.7 209.7 217.8
P/E ratio -7.99 x -5.93 x 10.9 x 4.28 x 4.37 x 4.44 x
Yield - - - - - -
Capitalization / Revenue 1.28 x 0.37 x 0.14 x 0.1 x 0.2 x 0.12 x
EV / Revenue 1.29 x 0.51 x 0.27 x 0.3 x 0.64 x 0.29 x
EV / EBITDA -14.4 x -16.4 x 20 x 7.06 x 11.1 x 6.06 x
EV / FCF 7.87 x -3.65 x -2.78 x -1.99 x -12.7 x 15.4 x
FCF Yield 12.7% -27.4% -36% -50.1% -7.85% 6.5%
Price to Book 2.6 x 2.13 x 0.78 x 0.83 x 0.77 x 0.86 x
Nbr of stocks (in thousands) 982,000 982,000 982,000 982,000 982,000 982,000
Reference price 2 0.1790 0.1130 0.0500 0.0680 0.0680 0.0920
Announcement Date 4/17/19 5/14/20 4/29/21 6/2/22 4/26/23 4/26/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 137.6 299.5 354 651.4 327.7 761.8
EBITDA 1 -12.42 -9.326 4.768 27.3 18.84 35.93
EBIT 1 -14.34 -10.44 3.846 26.56 18.22 35.44
Operating Margin -10.42% -3.49% 1.09% 4.08% 5.56% 4.65%
Earnings before Tax (EBT) 1 -21.52 -20.05 5.178 20.9 16.42 25.37
Net income 1 -22.01 -18.7 4.511 15.63 15.3 20.35
Net margin -15.99% -6.24% 1.27% 2.4% 4.67% 2.67%
EPS 2 -0.0224 -0.0190 0.004593 0.0159 0.0156 0.0207
Free Cash Flow 1 22.63 -42 -34.22 -96.63 -16.46 14.17
FCF margin 16.44% -14.02% -9.67% -14.83% -5.02% 1.86%
FCF Conversion (EBITDA) - - - - - 39.43%
FCF Conversion (Net income) - - - - - 69.63%
Dividend per Share - - - - - -
Announcement Date 4/17/19 5/14/20 4/29/21 6/2/22 4/26/23 4/26/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2.44 42.3 46 126 143 127
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.1961 x -4.533 x 9.656 x 4.613 x 7.587 x 3.547 x
Free Cash Flow 1 22.6 -42 -34.2 -96.6 -16.5 14.2
ROE (net income / shareholders' equity) -27.4% -31.2% 8.38% 21.2% 17.5% 19.7%
ROA (Net income/ Total Assets) -5.61% -3.15% 0.76% 4.44% 3.17% 5.77%
Assets 1 392.3 592.8 595.1 352 483.2 352.4
Book Value Per Share 2 0.0700 0.0500 0.0600 0.0800 0.0900 0.1100
Cash Flow per Share 2 0.0700 0.0400 0.0100 0.0100 0.0100 0.0200
Capex 1 0.54 0.35 0.51 - - -
Capex / Sales 0.39% 0.12% 0.14% - - -
Announcement Date 4/17/19 5/14/20 4/29/21 6/2/22 4/26/23 4/26/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 1152 Stock
  4. Financials Momentum Financial Holdings Limited