Financials Momentum Financial Holdings Limited
Equities
1152
BMG4804U1062
Food Retail & Distribution
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.075 HKD | +8.70% |
|
-18.48% | -18.48% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 175.8 | 111 | 49.1 | 66.78 | 66.78 | 90.34 |
Enterprise Value (EV) 1 | 178.2 | 153.2 | 95.14 | 192.7 | 209.7 | 217.8 |
P/E ratio | -7.99 x | -5.93 x | 10.9 x | 4.28 x | 4.37 x | 4.44 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.28 x | 0.37 x | 0.14 x | 0.1 x | 0.2 x | 0.12 x |
EV / Revenue | 1.29 x | 0.51 x | 0.27 x | 0.3 x | 0.64 x | 0.29 x |
EV / EBITDA | -14.4 x | -16.4 x | 20 x | 7.06 x | 11.1 x | 6.06 x |
EV / FCF | 7.87 x | -3.65 x | -2.78 x | -1.99 x | -12.7 x | 15.4 x |
FCF Yield | 12.7% | -27.4% | -36% | -50.1% | -7.85% | 6.5% |
Price to Book | 2.6 x | 2.13 x | 0.78 x | 0.83 x | 0.77 x | 0.86 x |
Nbr of stocks (in thousands) | 982,000 | 982,000 | 982,000 | 982,000 | 982,000 | 982,000 |
Reference price 2 | 0.1790 | 0.1130 | 0.0500 | 0.0680 | 0.0680 | 0.0920 |
Announcement Date | 4/17/19 | 5/14/20 | 4/29/21 | 6/2/22 | 4/26/23 | 4/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 137.6 | 299.5 | 354 | 651.4 | 327.7 | 761.8 |
EBITDA 1 | -12.42 | -9.326 | 4.768 | 27.3 | 18.84 | 35.93 |
EBIT 1 | -14.34 | -10.44 | 3.846 | 26.56 | 18.22 | 35.44 |
Operating Margin | -10.42% | -3.49% | 1.09% | 4.08% | 5.56% | 4.65% |
Earnings before Tax (EBT) 1 | -21.52 | -20.05 | 5.178 | 20.9 | 16.42 | 25.37 |
Net income 1 | -22.01 | -18.7 | 4.511 | 15.63 | 15.3 | 20.35 |
Net margin | -15.99% | -6.24% | 1.27% | 2.4% | 4.67% | 2.67% |
EPS 2 | -0.0224 | -0.0190 | 0.004593 | 0.0159 | 0.0156 | 0.0207 |
Free Cash Flow 1 | 22.63 | -42 | -34.22 | -96.63 | -16.46 | 14.17 |
FCF margin | 16.44% | -14.02% | -9.67% | -14.83% | -5.02% | 1.86% |
FCF Conversion (EBITDA) | - | - | - | - | - | 39.43% |
FCF Conversion (Net income) | - | - | - | - | - | 69.63% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/17/19 | 5/14/20 | 4/29/21 | 6/2/22 | 4/26/23 | 4/26/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.44 | 42.3 | 46 | 126 | 143 | 127 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -0.1961 x | -4.533 x | 9.656 x | 4.613 x | 7.587 x | 3.547 x |
Free Cash Flow 1 | 22.6 | -42 | -34.2 | -96.6 | -16.5 | 14.2 |
ROE (net income / shareholders' equity) | -27.4% | -31.2% | 8.38% | 21.2% | 17.5% | 19.7% |
ROA (Net income/ Total Assets) | -5.61% | -3.15% | 0.76% | 4.44% | 3.17% | 5.77% |
Assets 1 | 392.3 | 592.8 | 595.1 | 352 | 483.2 | 352.4 |
Book Value Per Share 2 | 0.0700 | 0.0500 | 0.0600 | 0.0800 | 0.0900 | 0.1100 |
Cash Flow per Share 2 | 0.0700 | 0.0400 | 0.0100 | 0.0100 | 0.0100 | 0.0200 |
Capex 1 | 0.54 | 0.35 | 0.51 | - | - | - |
Capex / Sales | 0.39% | 0.12% | 0.14% | - | - | - |
Announcement Date | 4/17/19 | 5/14/20 | 4/29/21 | 6/2/22 | 4/26/23 | 4/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-18.48% | 8.68M | |
+14.02% | 37.62B | |
+29.47% | 37.08B | |
-1.82% | 35.76B | |
+10.17% | 29.21B | |
+9.36% | 28.1B | |
-7.15% | 28.43B | |
+26.70% | 20.21B | |
+4.63% | 18.33B | |
+1.79% | 14.17B |
- Stock Market
- Equities
- 1152 Stock
- Financials Momentum Financial Holdings Limited