Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
91.93 INR | +9.99% |
|
+108.98% | +123.78% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 292.9 | 219.4 | 178.9 | 208.4 | 532.5 | 372.8 |
Enterprise Value (EV) 1 | 645.9 | 641.8 | 608 | 645 | 975 | 818.3 |
P/E ratio | -6.37 x | -2.76 x | -21.2 x | 36 x | 80.7 x | -60.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -19.7 x | -29.2 x | -87.2 x | -88.8 x | -149 x | -146 x |
EV / FCF | -12.5 x | -30.4 x | -33.2 x | -34.4 x | -58.1 x | -1,008 x |
FCF Yield | -8.02% | -3.29% | -3.01% | -2.91% | -1.72% | -0.1% |
Price to Book | -0.36 x | -0.24 x | -0.2 x | -0.23 x | -0.59 x | -0.41 x |
Nbr of stocks (in thousands) | 11,577 | 11,577 | 11,577 | 11,577 | 11,577 | 11,577 |
Reference price 2 | 25.30 | 18.95 | 15.45 | 18.00 | 46.00 | 32.20 |
Announcement Date | 7/31/18 | 8/31/19 | 12/7/20 | 9/4/21 | 9/5/22 | 9/4/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -32.72 | -21.99 | -6.975 | -7.267 | -6.539 | -5.597 |
EBIT 1 | -32.85 | -22.11 | -7.032 | -7.29 | -6.562 | -5.62 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -45.91 | -79.56 | -8.452 | 5.819 | 6.615 | -6.091 |
Net income 1 | -45.91 | -79.56 | -8.452 | 5.819 | 6.615 | -6.091 |
Net margin | - | - | - | - | - | - |
EPS 2 | -3.970 | -6.872 | -0.7301 | 0.5000 | 0.5700 | -0.5300 |
Free Cash Flow 1 | -51.78 | -21.14 | -18.31 | -18.75 | -16.77 | -0.8119 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 7/31/18 | 8/31/19 | 12/7/20 | 9/4/21 | 9/5/22 | 9/4/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 353 | 422 | 429 | 437 | 442 | 446 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -10.79 x | -19.21 x | -61.52 x | -60.09 x | -67.66 x | -79.6 x |
Free Cash Flow 1 | -51.8 | -21.1 | -18.3 | -18.7 | -16.8 | -0.81 |
ROE (net income / shareholders' equity) | 5.74% | 9.22% | 0.93% | -0.64% | -0.73% | 0.68% |
ROA (Net income/ Total Assets) | -35% | -22.5% | -7.38% | -7.73% | -5.34% | -4.58% |
Assets 1 | 131.1 | 352.9 | 114.5 | -75.31 | -123.9 | 133 |
Book Value Per Share 2 | -71.10 | -78.00 | -78.70 | -78.20 | -77.60 | -78.20 |
Cash Flow per Share 2 | 0.1300 | 0.0600 | 0.0400 | 0.0500 | 0.0400 | 0.0400 |
Capex 1 | 0.17 | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 7/31/18 | 8/31/19 | 12/7/20 | 9/4/21 | 9/5/22 | 9/4/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+123.78% | 11.59M | |
-5.49% | 18.8B | |
-14.76% | 11.1B | |
-15.19% | 9.93B | |
+15.14% | 9.87B | |
+1.06% | 6.95B | |
-0.81% | 5.87B | |
+33.11% | 4.31B | |
+128.27% | 2.57B | |
+9.26% | 2.54B |
- Stock Market
- Equities
- MODIPON6 Stock
- Financials Modipon Limited