Stock 8131 MITSUUROKO GROUP HOLDINGS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mitsuuroko Group Holdings Co.,Ltd.

Equities

8131

JP3894400005

Oil & Gas Refining and Marketing

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-07-11 am EDT 		5-day change 1st Jan Change
1,738 JPY +2.78% Intraday chart for Mitsuuroko Group Holdings Co.,Ltd. -2.63% +9.51%
May. 09 Mitsuuroko Group Holdings Co., Ltd. Announces Consolidated Earnings Forecast for the Fiscal Year Ending March 31, 2025 CI
May. 09 Mitsuuroko Group Holdings Co., Ltd. Provides Dividend Guidance for Fiscal Year Ending March 31, 2025 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 52,407 70,397 83,212 62,478 77,018 84,351
Enterprise Value (EV) 1 34,502 55,355 68,866 58,456 70,732 80,025
P/E ratio 16.2 x 19.8 x 24.9 x 33.1 x 9.94 x 9.34 x
Yield 2.36% 2.02% 1.69% 2.42% 2.71% 2.85%
Capitalization / Revenue 0.23 x 0.29 x 0.37 x 0.25 x 0.24 x 0.27 x
EV / Revenue 0.15 x 0.23 x 0.3 x 0.23 x 0.22 x 0.26 x
EV / EBITDA 4.89 x 5.32 x 8.51 x 14.7 x 4.16 x 4.61 x
EV / FCF -62.5 x 7.32 x 22 x -36.7 x 20.9 x 326 x
FCF Yield -1.6% 13.7% 4.54% -2.72% 4.79% 0.31%
Price to Book 0.66 x 0.9 x 0.89 x 0.71 x 0.83 x 0.85 x
Nbr of stocks (in thousands) 61,946 61,969 61,321 60,366 59,566 58,699
Reference price 2 846.0 1,136 1,357 1,035 1,293 1,437
Announcement Date 6/21/19 6/19/20 6/18/21 6/17/22 6/16/23 6/18/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 229,382 240,127 226,462 250,033 323,700 309,085
EBITDA 1 7,061 10,399 8,088 3,982 17,004 17,366
EBIT 1 3,629 7,215 5,233 824 12,319 12,336
Operating Margin 1.58% 3% 2.31% 0.33% 3.81% 3.99%
Earnings before Tax (EBT) 1 5,050 6,218 5,291 3,436 11,679 12,874
Net income 1 3,231 3,546 3,369 1,909 7,789 9,107
Net margin 1.41% 1.48% 1.49% 0.76% 2.41% 2.95%
EPS 2 52.16 57.23 54.54 31.28 130.1 153.9
Free Cash Flow 1 -552 7,564 3,128 -1,592 3,387 245.2
FCF margin -0.24% 3.15% 1.38% -0.64% 1.05% 0.08%
FCF Conversion (EBITDA) - 72.74% 38.67% - 19.92% 1.41%
FCF Conversion (Net income) - 213.31% 92.84% - 43.49% 2.69%
Dividend per Share 2 20.00 23.00 23.00 25.00 35.00 41.00
Announcement Date 6/21/19 6/19/20 6/18/21 6/17/22 6/16/23 6/18/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 94,573 101,037 66,842 70,378 147,799 86,815 66,985 141,325 80,552
EBITDA - - - - - - - - -
EBIT 1 3,434 1,130 -812 1,516 2,646 4,600 4,381 7,007 1,834
Operating Margin 3.63% 1.12% -1.21% 2.15% 1.79% 5.3% 6.54% 4.96% 2.28%
Earnings before Tax (EBT) 1 4,088 2,268 -347 2,816 3,890 3,067 4,900 7,578 1,964
Net income 1 2,821 1,611 -539 2,099 2,822 1,629 3,546 5,422 1,295
Net margin 2.98% 1.59% -0.81% 2.98% 1.91% 1.88% 5.29% 3.84% 1.61%
EPS 2 45.57 26.31 -8.800 35.00 47.07 27.16 59.64 91.15 22.09
Dividend per Share - - - - - - - - -
Announcement Date 11/5/20 11/5/21 2/8/22 8/9/22 11/8/22 2/7/23 8/8/23 11/7/23 2/7/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 17,905 15,042 14,346 4,022 6,286 4,326
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -552 7,564 3,128 -1,592 3,387 245
ROE (net income / shareholders' equity) 4.2% 4.59% 3.92% 2.14% 8.2% 9.49%
ROA (Net income/ Total Assets) 1.68% 3.5% 2.42% 0.34% 4.68% 4.35%
Assets 1 192,310 101,323 139,451 555,911 166,282 209,510
Book Value Per Share 2 1,274 1,258 1,517 1,455 1,562 1,696
Cash Flow per Share 2 549.0 460.0 416.0 359.0 547.0 564.0
Capex 1 1,408 1,243 1,433 2,637 6,084 5,777
Capex / Sales 0.61% 0.52% 0.63% 1.05% 1.88% 1.87%
Announcement Date 6/21/19 6/19/20 6/18/21 6/17/22 6/16/23 6/18/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Petroleum Product Wholesale

1st Jan change Capi.
MITSUUROKO GROUP HOLDINGS CO.,LTD. Stock Mitsuuroko Group Holdings Co.,Ltd.
+9.51% 614M
PTT OIL AND RETAIL BUSINESS Stock PTT Oil and Retail Business
-15.18% 5.35B
QATAR FUEL COMPANY Q.P.S.C. ("WOQOD") Stock Qatar Fuel Company Q.P.S.C. ("WOQOD")
-10.13% 4.07B
PETRONAS DAGANGAN Stock PETRONAS Dagangan
-21.25% 3.63B
AMERIGAS PARTNERS, L.P. Stock AmeriGas Partners, L.P.
+23.40% 3.23B
RUBIS Stock Rubis
+25.33% 3.17B
PT AKR CORPORINDO TBK Stock PT AKR Corporindo Tbk
+2.37% 1.84B
GLOBAL PARTNERS LP Stock Global Partners LP
+5.06% 1.53B
WORLD KINECT CORPORATION Stock World Kinect Corporation
+13.04% 1.5B
SK GAS CO., LTD. Stock SK Gas Co., Ltd.
+17.30% 1.13B
Petroleum Product Wholesale
  1. Stock Market
  2. Equities
  3. 8131 Stock
  4. Financials Mitsuuroko Group Holdings Co.,Ltd.