Financials Mitsubishi UFJ Financial Group, Inc. Nyse

Equities

MUFG

US6068221042

Banks

Market Closed - Nyse 04:00:02 2024-07-15 pm EDT 5-day change 1st Jan Change
11.08 USD +0.09% Intraday chart for Mitsubishi UFJ Financial Group, Inc. -1.07% +28.69%

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 5,188,021 7,600,186 9,590,952 9,966,660 18,427,799 20,411,163 - -
Enterprise Value (EV) 1 5,188,021 7,600,186 9,590,952 9,966,660 18,427,799 20,411,163 20,411,163 20,411,163
P/E ratio 9.84 x 9.78 x 8.6 x 9.35 x 12.5 x 13 x 11.8 x 11.1 x
Yield 6.2% 4.23% 3.68% 3.77% 2.63% 2.89% 3.17% 3.56%
Capitalization / Revenue 1.3 x 1.26 x 1.58 x 2.21 x 3.89 x 4.15 x 3.91 x 3.78 x
EV / Revenue 1.3 x 1.26 x 1.58 x 2.21 x 3.89 x 4.15 x 3.91 x 3.78 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.32 x 0.45 x 0.56 x 0.59 x 0.93 x 1 x 0.96 x 0.91 x
Nbr of stocks (in thousands) 12,873,502 12,844,661 12,614,694 11,754,523 11,835,452 11,663,522 - -
Reference price 2 403.0 591.7 760.3 847.9 1,557 1,750 1,750 1,750
Announcement Date 5/15/20 5/17/21 5/16/22 5/15/23 5/15/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 3,986,304 6,025,336 6,075,887 4,503,000 4,732,524 4,920,452 5,223,384 5,404,771
EBITDA - - - - - - - -
EBIT 1 1,184,445 1,248,400 1,216,700 1,594,200 1,843,772 1,945,567 2,196,640 2,272,203
Operating Margin 29.71% 20.72% 20.03% 35.4% 38.96% 39.54% 42.05% 42.04%
Earnings before Tax (EBT) 1 829,443 1,042,036 1,489,857 1,569,923 2,050,104 2,271,281 2,344,315 2,506,297
Net income 1 528,151 777,018 1,130,840 1,116,496 1,490,781 1,546,882 1,684,710 1,756,955
Net margin 13.25% 12.9% 18.61% 24.79% 31.5% 31.44% 32.25% 32.51%
EPS 2 40.95 60.49 88.45 90.73 124.6 134.4 148.3 157.3
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 25.00 25.00 28.00 32.00 41.00 50.55 55.54 62.24
Announcement Date 5/15/20 5/17/21 5/16/22 5/15/23 5/15/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S2 2021 S1 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 - 3,139,256 2,958,419 1,404,499 1,712,969 1,124,813 3,189,404 4,314,217 2,479,550 923,000 1,241,301 1,246,119 - 2,842,013 1,113,398 1,111,312 1,263,976 1,206,805 1,306,516
EBITDA - - - - - - - - - - - - - - - - - - -
EBIT - 740,455 637,500 295,530 283,670 425,185 -4,253 - 486,247 212,680 556,609 538,720 - 424,935 323,508 - - - -
Operating Margin - 23.59% 21.55% 21.04% 16.56% 37.8% -0.13% - 19.61% 23.04% 44.84% 43.23% - 14.95% 29.06% - - - -
Earnings before Tax (EBT) - 572,619 1,055,941 400,266 33,650 241,043 292,701 533,744 250,621 785,558 703,061 - 1,237,093 523,619 289,392 - - - -
Net income 1 - 400,826 781,433 288,965 60,442 113,685 117,406 231,091 112,084 767,999 558,389 368,892 927,281 370,635 192,865 334,378 397,542 473,919 -
Net margin - 12.77% 26.41% 20.57% 3.53% 10.11% 3.68% 5.36% 4.52% 83.21% 44.98% 29.6% - 13.04% 17.32% 30.09% 31.45% 39.27% -
EPS 2 - 31.21 60.87 22.57 5.010 9.030 9.470 18.50 9.190 63.04 46.44 30.67 77.11 30.93 16.61 25.86 35.50 33.83 29.37
Dividend per Share 12.50 12.50 13.50 - 14.50 - - 16.00 - 16.00 - 20.50 20.50 - 20.50 - - - -
Announcement Date 5/15/20 11/13/20 11/15/21 2/2/22 5/16/22 8/2/22 11/14/22 11/14/22 2/2/23 5/15/23 8/1/23 11/14/23 11/14/23 2/5/24 5/15/24 - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 3.3% 4.7% 6.7% 6.5% 8.1% 7.96% 8.26% 8.49%
ROA (Net income/ Total Assets) 0.38% 0.3% 0.42% 0.27% 0.54% 0.43% 0.49% 0.48%
Assets 1 138,411,604 256,661,822 269,613,523 415,951,121 276,901,259 363,117,840 340,737,805 368,334,356
Book Value Per Share 2 1,245 1,308 1,350 1,433 1,670 1,744 1,824 1,931
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/15/20 5/17/21 5/16/22 5/15/23 5/15/24 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
1,750 JPY
Average target price
1,785 JPY
Spread / Average Target
+2.00%
Consensus
  1. Stock Market
  2. Equities
  3. 8306 Stock
  4. MUFG Stock
  5. Financials Mitsubishi UFJ Financial Group, Inc.