April 30, 2024

Mitsubishi Logistics Corporation

Flash Report as of and for the year ended March 31, 2024

Preparation of explanatory materials for financial results : Yes

Information meetings arranged related to financial results : Yes

1. Financial highlights

(1) Consolidated results of operation

(Round down to millions of yen)

Year ended

Year ended

Percentage

March 31, 2024

March 31, 2023

Change

Revenue

¥254,507

¥300,594

(15.3%)

Operating Income

18,941

23,027

(17.7%)

Ordinary Income

24,358

30,046

(18.9%)

Profit Attributable to Owners of the Parent

27,787

27,226

2.1%

(Note) Comprehensive Income

72,425

24,423

196.5%

(In yen)

Basic Earnings per Share

¥359.46

¥342.00

Diluted Earnings per Share

(As a percentage)

Return on Equity

7.3%

7.8%

Ratio of Ordinary Income to Total Assets

3.9%

5.3%

Ratio of Operating Income to Revenue

7.4%

7.7%

(Notes)

  1. Equity in earnings of unconsolidated subsidiaries and affiliates accounted for by the equity method for the years ended March 31, 2024 and 2023 are as follows:

Year ended March 31, 2024: ¥ 970 million

Year ended March 31, 2023: ¥1,423 million

    1. Presentation of percentage change in the above list shows increase or decrease ratio in comparison with the previous fiscal year
  1. Consolidated financial conditions

(Round down to millions of yen)

March 31, 2024

March 31, 2023

Total Assets

¥679,143

¥573,689

Net Assets

411,703

354,432

(As a percentage)

Equity Ratio

59.7%

61.1%

1

(In yen)

Net Assets per Share

¥5,348.71

¥4,489.01

(Note)

Equity at March 31, 2024 and 2023 on a consolidated basis are as follows:

As of March 31, 2024¥405,427 million

As of March 31, 2023¥350,797 million

(3) Consolidated conditions of cash flows

(Round down to millions of yen)

Year ended

Year ended

March 31, 2024

March 31, 2023

Cash Flows from Operating Activities

¥41,768

¥40,488

Cash Flows from Investing Activities

(31,477)

(14,379)

Cash Flows from Financing Activities

(14,858)

(17,067)

Cash and Cash Equivalents at the end

of the year

58,444

62,297

2. Dividends

(In yen)

Year ended

Year ended

Year ending

Cash Dividends per Share

March 31, 2025

March 31, 2023

March 31, 2024

(Forecast)

1st quarter

¥

¥

¥

2nd quarter

41.00

50.00

80.00

3rd quarter

4th quarter

49.00

70.00

80.00

Total

¥90.00

¥120.00

¥160.00

(Round down to millions of yen)

Total Annual Cash Dividends

¥ 7,096

¥ 9,185

(As a percentage)

Dividend Payout Ratio

26.3%

33.4%

32.7%

(Consolidated)

Ratio of Dividends to Net Assets

2.1%

2.4%

(Consolidated)

2

3. Business forecast for the six months ending September 30, 2024 and for the year ending March 31, 2025 on a consolidated basis

(In millions of yen)

Six months ending

Year ending

September 30, 2024

March 31, 2025

Revenue

¥130,000

3.4%

¥270,000

6.1%

Operating Income

8,700

(12.3%)

20,000

5.6%

Ordinary Income

11,300

(15.3%)

24,800

1.8%

Profit Attributable to Owners of the Parent

18,100

91.3%

36,600

31.7%

(In yen)

Basic Earnings per Share

¥240.37

¥489.31

(Note)

Presentation of percentage in the above list shows increase or decrease ratio in comparison with the previous corresponding period.

  • Notes
  1. Changes in significant subsidiaries during the year (changes in specified subsidiaries resulting in changes in scope of consolidation) : None
  2. Changes in accounting policies, changes in accounting estimates and restatement due to correction
    ( i ) Changes in accounting policies with revision of accounting standards, etc. : None

( ii) Changes in accounting policies other than the above

: None

(iii) Changes in accounting estimates

: None

(iv) Restatement due to correction

: None

  1. Number of shares outstanding (common stock)
    ( i ) Number of shares outstanding at March 31, 2024 and 2023 on a consolidated basis (including treasury stock) are as follows:

  2. As of March 31, 2024: 81,960,739 shares
    As of March 31, 2023: 81,960,739 shares

    ( ii) Number of treasury stock at March 31, 2024 and 2023 on a consolidated basis are as follows: As of March 31, 2024: 6,161,586 shares

    1. As of March 31, 2023: 3,814,831 shares

    2. Weighted-averagenumber of shares outstanding for the years ended March 31, 2024 and
      2023 on a consolidated basis are as follows:
      Year ended March 31, 2024: 77,303,571 shares
      Year ended March 31, 2023: 79,608,335 shares

3

This Flash Report is not subject to audit

Explanation of appropriate use of business forecast and other special items

The above forecasts are based on the information available to the Company's management as of the date of release and certain assumptions judged rational, and the Company does not guarantee the achievement of the forecasts. Accordingly, there might be cases in which actual results differ from forecasts in this material.

4

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Mitsubishi Logistics Corporation published this content on 30 April 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 May 2024 10:39:07 UTC.