Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.08 USD | -0.84% |
|
-1.80% | +93.44% |
Jul. 01 | Mind Medicine Inc.(NasdaqGS:MNMD) added to Russell Small Cap Completeness Index | CI |
Jul. 01 | Mind Medicine Inc.(NasdaqGS:MNMD) added to Russell 2000 Index | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 3,449 | 590.2 | 82.66 | 146.7 | 508.9 | - | - |
Enterprise Value (EV) 1 | 3,368 | 456.6 | -59.49 | 61.17 | 324 | 408.7 | 302.2 |
P/E ratio | -30.5 x | -6 x | -1.2 x | -1.5 x | -3.88 x | -5.01 x | -4.73 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - | - |
EV / EBITDA | -106 x | -5 x | 0.94 x | -0.67 x | -3.67 x | -4.1 x | -2.72 x |
EV / FCF | -139 x | -9.97 x | 1.19 x | -0.95 x | -4.64 x | -4.75 x | -2.5 x |
FCF Yield | -0.72% | -10% | 84.3% | -105% | -21.5% | -21.1% | -40% |
Price to Book | - | - | - | 1.83 x | 3.47 x | 7.61 x | 3.42 x |
Nbr of stocks (in thousands) | 75,377 | 28,511 | 37,571 | 40,095 | 71,872 | - | - |
Reference price 2 | 45.75 | 20.70 | 2.200 | 3.660 | 7.080 | 7.080 | 7.080 |
Announcement Date | 3/30/21 | 3/28/22 | 3/9/23 | 2/28/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - | - |
EBITDA 1 | - | -31.89 | -91.24 | -63.15 | -90.7 | -88.25 | -99.7 | -111 |
EBIT 1 | - | - | -93.85 | -66.33 | -93.87 | -94.49 | -110.3 | -133.5 |
Operating Margin | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | -35.34 | -94.19 | -56.8 | -95.73 | -124.4 | -104.1 | -123.4 |
Net income 1 | -5.474 | -35.34 | -93.04 | -56.8 | -95.73 | -124 | -105.5 | -124.4 |
Net margin | - | - | - | - | - | - | - | - |
EPS 2 | -0.7500 | -1.500 | -3.450 | -1.840 | -2.440 | -1.823 | -1.413 | -1.497 |
Free Cash Flow 1 | - | -24.18 | -45.82 | -50.14 | -64.36 | -69.75 | -86.05 | -120.8 |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 3/30/20 | 3/30/21 | 3/28/22 | 3/9/23 | 2/28/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA 1 | -24.29 | -17.72 | -16.12 | -16.19 | -13.11 | -20.07 | -28.39 | -20.82 | -21.42 | -21.68 | -20.6 | -21.9 | -24.1 | - | - |
EBIT 1 | -19.2 | -18.5 | -16.94 | -16.98 | -13.9 | -20.86 | -29.18 | -21.62 | -22.2 | -22.2 | -22.72 | -23.82 | -25.7 | -26.84 | -28 |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -19.9 | -18.45 | -16.96 | -16.48 | -4.903 | -24.82 | -29.13 | -17.92 | -23.86 | -54.4 | -21.99 | -22.89 | -24.46 | -27.25 | -28.37 |
Net income 1 | -18.75 | -18.45 | -16.96 | -16.48 | -4.903 | -24.82 | -29.13 | -17.92 | -23.86 | -54.4 | -21.58 | -22.4 | -25.14 | -27.25 | -28.37 |
Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS 2 | -0.7500 | -0.6000 | -0.6000 | -0.5600 | -0.0200 | -0.6500 | -0.7600 | -0.4500 | -0.5900 | -1.140 | -0.3238 | -0.3362 | -0.3475 | -0.3700 | -0.3800 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 3/28/22 | 5/16/22 | 8/11/22 | 11/10/22 | 3/9/23 | 5/4/23 | 8/3/23 | 11/2/23 | 2/28/24 | 5/8/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | - | 80.1 | 134 | 142 | 85.6 | 185 | 100 | 207 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | -24.2 | -45.8 | -50.1 | -64.4 | -69.8 | -86.1 | -121 |
ROE (net income / shareholders' equity) | - | - | - | - | -83.6% | -107% | -92.8% | -90.7% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | - | 2.000 | 2.040 | 0.9300 | 2.070 |
Cash Flow per Share 2 | - | - | - | - | -1.640 | -0.8900 | -1.030 | -0.9800 |
Capex 1 | - | - | - | - | - | 3 | 10 | 12.5 |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 3/30/20 | 3/30/21 | 3/28/22 | 3/9/23 | 2/28/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+93.44% | 509M | |
+18.97% | 45.34B | |
+41.98% | 40.42B | |
-10.06% | 37.92B | |
+31.15% | 31.75B | |
-7.79% | 27.71B | |
+13.32% | 26.52B | |
+43.05% | 13.96B | |
+31.28% | 12.44B | |
-7.41% | 11.26B |
- Stock Market
- Equities
- MNMD Stock
- Financials Mind Medicine (MindMed) Inc.