MILLBANK MINING CORP. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.06 CAD | -14.29% |
|
0.00% | -20.00% |
| Jul. 02 | Millbank Mining Corp. announced that it expects to receive CAD 0.5 million in funding | CI |
| 2023 | Millbank Mining Corp. Auditor Raises 'Going Concern' Doubt | CI |
Valuation
| Fiscal Period: November | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 6.317 | 1.321 | 0.8614 |
| Enterprise Value (EV) 1 | 5.917 | 1.128 | 0.7564 |
| P/E ratio | -22.5 x | -5.6 x | -9.05 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | - | - |
| EV / Revenue | - | - | - |
| EV / EBITDA | - | - | - |
| EV / FCF | -24,346,850 x | -10,519,994 x | -17,196,271 x |
| FCF Yield | -0% | -0% | -0% |
| Price to Book | 11.9 x | 3.32 x | 2.85 x |
| Nbr of stocks (in thousands) | 11,486 | 11,486 | 11,486 |
| Reference price 2 | 0.5500 | 0.1150 | 0.0750 |
| Announcement Date | 3/28/22 | 3/29/23 | 2/23/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: November | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales | - | - | - | - |
| EBITDA | - | - | - | - |
| EBIT 1 | -0.0894 | -0.2033 | -0.217 | -0.0826 |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.0894 | -0.238 | -0.2358 | -0.0952 |
| Net income 1 | -0.0894 | -0.238 | -0.2358 | -0.0952 |
| Net margin | - | - | - | - |
| EPS 2 | -0.0313 | -0.0244 | -0.0205 | -0.008284 |
| Free Cash Flow | - | -0.243 | -0.1073 | -0.044 |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 3/28/22 | 3/28/22 | 3/29/23 | 2/23/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: November | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | 0.32 | 0.4 | 0.19 | 0.11 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | -0.24 | -0.11 | -0.04 |
| ROE (net income / shareholders' equity) | - | -54.9% | -50.8% | -27.2% |
| ROA (Net income/ Total Assets) | - | -27.3% | -27.8% | -13.9% |
| Assets 1 | - | 0.8711 | 0.8479 | 0.6866 |
| Book Value Per Share 2 | 0.1200 | 0.0500 | 0.0300 | 0.0300 |
| Cash Flow per Share 2 | 0.1100 | 0.0300 | 0.0200 | 0.0100 |
| Capex 1 | 0.11 | 0.08 | 0.06 | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 3/28/22 | 3/28/22 | 3/29/23 | 2/23/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -20.00% | 506K | |
| -2.19% | 2.02B | |
| +71.43% | 547M | |
| +12.50% | 490M | |
| +45.95% | 390M | |
| -34.20% | 386M | |
| -37.07% | 361M | |
| +10.00% | 250M | |
| +29.76% | 186M | |
| +16.39% | 105M |
- Stock Market
- Equities
- MILL Stock
- Financials Millbank Mining Corp.
